KansaiRapidRailwayCo.,Ltd【JP:E04146】
Market cap
P/E ratio
| Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | |
| Cash and deposits | - | 1,563 | 5,308 | 568 | 1,423 | 11 | 148 | 802 | 420 | 116,493 | 114,946 | 113,489 |
| Accounts receivable | - | - | - | - | 47 | - | - | - | 114 | 419 | 438 | 2,300 |
| Accrued revenue | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Consumption taxes refund receivable | - | - | - | - | - | - | - | - | - | - | 106 | 234 |
| Supplies | - | - | - | - | - | - | - | - | 1 | 1 | 0 | 1 |
| Prepaid expenses | - | 8 | 7 | 7 | 7 | 7 | 8 | 15 | 16 | 12 | 12 | 12 |
| Current assets | - | 1,660 | 5,396 | 660 | 1,574 | 134 | 261 | 817 | 551 | 116,925 | 115,502 | 116,035 |
| Property, plant and equipment | - | 305,348 | 305,201 | 305,033 | 304,867 | 304,823 | 304,749 | 304,712 | 304,623 | 304,597 | 304,594 | 304,539 |
| Accumulated depreciation | - | -121,741 | -128,724 | -135,400 | -141,731 | -147,871 | -153,701 | -159,253 | -164,542 | -169,654 | -174,566 | -179,195 |
| Property, plant and equipment, net | - | 183,607 | 176,477 | 169,632 | 163,136 | 156,952 | 151,049 | 145,459 | 140,081 | 134,943 | 130,028 | 125,343 |
| Intangible assets | - | 23,377 | 22,761 | 22,145 | 21,529 | 20,913 | 20,297 | 19,688 | 19,072 | 18,453 | 17,835 | 17,217 |
| Non-current assets - railway | - | 206,984 | 199,238 | 191,777 | 184,665 | 177,865 | 171,345 | 165,147 | 159,153 | 153,396 | 147,864 | 142,560 |
| Construction in progress | - | - | - | - | - | - | - | 845 | 1,767 | 3,993 | 10,263 | 24,356 |
| Guarantee deposits | - | 3 | 3 | 3 | 3 | 3 | 3 | 25 | 25 | 25 | 32 | 32 |
| Long-term prepaid expenses | - | 1 | - | - | - | - | 9 | 19 | 21 | 18 | 15 | 16 |
| Deferred tax assets | - | - | - | - | - | - | - | 951 | 555 | 89 | 90 | 105 |
| Investments and other assets | - | 4,084 | 3,519 | 2,745 | 2,177 | 1,744 | 1,425 | 995 | 601 | 132 | 136 | 153 |
| Non-current assets | - | 211,068 | 202,757 | 194,522 | 186,842 | 179,609 | 172,770 | 166,986 | 161,521 | 157,521 | 158,263 | 167,069 |
| Assets | - | 212,728 | 208,153 | 195,182 | 188,416 | 179,743 | 172,926 | 167,803 | 162,072 | 274,446 | 273,765 | 283,105 |
| Short-term borrowings | - | - | - | - | - | 1,245 | - | 200 | 615 | 1,434 | 206 | - |
| Current portion of bonds payable | - | - | - | - | 2,000 | 8,000 | 11,500 | 11,000 | 9,000 | 8,000 | 13,000 | 10,000 |
| Current portion of long-term accounts payable to japan railway construction transport and technology agency-CL | - | 15,262 | 13,451 | 8,058 | 911 | 759 | 781 | 802 | 821 | 418 | 1 | - |
| Accounts payable - other | - | 21 | 8 | 8 | 8 | 8 | 13 | 576 | 763 | 1,678 | 2,539 | 10,890 |
| Accrued expenses | - | 63 | 53 | 44 | 38 | 35 | 30 | 25 | 21 | 21 | 39 | 37 |
| Income taxes payable | - | 833 | 829 | 896 | 1,043 | 1,091 | 1,097 | 309 | 922 | 803 | 401 | 741 |
| Deposits received | - | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 |
| Unearned revenue | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
| Provision for bonuses | - | - | - | - | - | - | - | 13 | 22 | 22 | 23 | 28 |
| Current liabilities | - | 16,915 | 26,225 | 10,577 | 14,216 | 11,336 | 13,724 | 12,960 | 12,450 | 12,604 | 16,211 | 21,698 |
| Bonds payable | - | 62,499 | 72,499 | 82,500 | 80,500 | 72,500 | 61,000 | 50,000 | 41,000 | 33,000 | 20,000 | 10,000 |
| Long-term borrowings | - | 22,760 | 11,000 | 10,000 | - | - | 9,700 | 20,300 | 23,800 | 138,574 | 140,474 | 144,974 |
| Long-term accounts payable - other | - | - | - | - | - | - | - | - | - | - | 23 | 382 |
| Long-term advances received | - | - | - | - | - | - | - | - | 317 | 1,301 | 4,017 | 10,261 |
| Provision for retirement benefits | - | 7 | 8 | 8 | 9 | 9 | 9 | 10 | 10 | 11 | 11 | 12 |
| Asset retirement obligations | - | - | - | - | - | - | - | 25 | 25 | 25 | 25 | 25 |
| Other | - | 6 | 6 | 7 | 7 | 7 | 3 | 3 | 6 | 6 | 5 | 6 |
| Non-current liabilities | - | 122,728 | 105,936 | 105,476 | 91,167 | 81,011 | 77,020 | 74,443 | 67,043 | 172,918 | 164,555 | 165,660 |
| Liabilities | - | 139,643 | 132,161 | 116,054 | 105,383 | 92,347 | 90,744 | 87,404 | 79,493 | 185,522 | 180,766 | 187,357 |
| Share capital | - | 75,280 | 75,280 | 75,280 | 75,280 | 75,280 | 75,280 | 75,482 | 75,759 | 78,428 | 80,835 | 81,672 |
| Retained earnings brought forward | - | -2,196 | 712 | 3,848 | 7,753 | 12,116 | 16,764 | 19,892 | 23,391 | 27,068 | 28,735 | 30,652 |
| Retained earnings | - | -2,196 | 712 | 3,848 | 7,753 | 12,116 | 16,764 | 19,892 | 23,391 | 27,068 | 28,735 | 30,652 |
| Treasury shares | - | - | - | - | - | - | -9,861 | -14,974 | -16,571 | -16,571 | -16,571 | -16,576 |
| Shareholders' equity | - | 73,084 | 75,992 | 79,128 | 83,033 | 87,396 | 82,182 | 80,400 | 82,579 | 88,924 | 92,999 | 95,747 |
| Net assets | 70,464 | 73,084 | 75,992 | 79,128 | 83,033 | 87,396 | 82,182 | 80,400 | 82,579 | 88,924 | 92,999 | 95,747 |
| Liabilities and net assets | - | 212,728 | 208,153 | 195,182 | 188,416 | 179,743 | 172,926 | 167,803 | 162,072 | 274,446 | 273,765 | 283,105 |