【JP:E04112】
Market cap
P/E ratio
| Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | |
| Cash and deposits | - | 968 | 830 | 1,204 | 1,325 | 1,210 | 815 | 1,077 | 1,492 | 1,587 | 1,264 | 874 |
| Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 625 | 466 |
| Merchandise and finished goods | - | 39 | 37 | 48 | 76 | 69 | 68 | 62 | 73 | 76 | 76 | 91 |
| Work in process | - | 178 | 63 | 123 | 157 | 45 | 218 | 120 | 159 | 323 | 134 | 85 |
| Raw materials and supplies | - | 31 | 25 | 36 | 32 | 63 | 59 | 44 | 51 | 48 | 60 | 64 |
| Income taxes refund receivable | - | - | - | - | - | 22 | 18 | 12 | 16 | 20 | 17 | 24 |
| Other | - | 7 | 24 | 7 | 9 | 32 | 26 | 25 | 9 | 7 | 87 | 98 |
| Allowance for doubtful accounts | - | -3 | -4 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 |
| Current assets | - | 1,613 | 1,593 | 1,706 | 2,020 | 1,994 | 1,869 | 2,175 | 2,409 | 2,674 | 2,267 | 1,727 |
| Buildings and structures | - | 11,632 | 11,567 | 11,658 | 12,136 | 12,222 | 12,294 | 13,524 | 13,561 | 13,907 | 14,051 | 14,213 |
| Accumulated depreciation and impairment | - | -9,092 | -8,954 | -9,149 | -9,327 | -9,528 | -9,654 | -10,436 | -10,572 | -10,767 | -11,227 | -11,431 |
| Buildings and structures, net | - | 2,541 | 2,613 | 2,509 | 2,810 | 2,694 | 2,640 | 3,088 | 2,989 | 3,140 | 2,825 | 2,782 |
| Machinery and equipment | - | 15 | 28 | 42 | 79 | 60 | 54 | 62 | 1,065 | 1,101 | 1,163 | 1,205 |
| Accumulated depreciation | - | -667 | -695 | -726 | -742 | -800 | -834 | -836 | -847 | -885 | -924 | -966 |
| Machinery and equipment, net | - | 111 | 152 | 158 | 236 | 233 | 202 | 62 | 53 | 42 | 50 | 58 |
| Vehicles | - | 235 | 198 | 111 | 122 | 191 | 170 | 153 | 4,777 | 4,433 | 4,194 | 3,923 |
| Accumulated depreciation | - | -6,479 | -6,205 | -5,753 | -5,551 | -5,336 | -5,189 | -4,686 | -4,497 | -4,169 | -3,953 | -3,658 |
| Vehicles, net | - | 447 | 408 | 321 | 343 | 443 | 383 | 153 | 122 | 129 | 129 | 161 |
| Tools, furniture and fixtures | - | 15 | 14 | 12 | 14 | 10 | 12 | 14 | 385 | 396 | 401 | 405 |
| Accumulated depreciation and impairment | - | -403 | -384 | -395 | -374 | -381 | -338 | -357 | -346 | -343 | -359 | -368 |
| Tools, furniture and fixtures, net | - | 33 | 33 | 29 | 32 | 28 | 26 | 14 | 17 | 18 | 16 | 11 |
| Land | - | 2,511 | 2,511 | 2,510 | 2,622 | 2,622 | 2,624 | 2,624 | 2,626 | 2,649 | 2,649 | 2,649 |
| Leased assets | - | 253 | 333 | 395 | 401 | 449 | 647 | 611 | 1,485 | 1,482 | 1,339 | 1,091 |
| Accumulated depreciation | - | -341 | -420 | -427 | -524 | -568 | -736 | -715 | -738 | -699 | -785 | -687 |
| Leased assets, net | - | 323 | 550 | 610 | 613 | 622 | 727 | 611 | 604 | 600 | 410 | 283 |
| Construction in progress | - | 3 | 11 | 51 | 5 | 7 | 13 | 20 | 12 | 3 | 14 | 42 |
| Property, plant and equipment | - | 4,592 | 4,665 | 4,593 | 4,814 | 4,864 | 4,994 | 4,931 | 4,833 | 4,732 | 4,255 | 4,151 |
| Goodwill | - | - | - | - | - | - | - | 190 | 152 | 114 | 76 | 38 |
| Other | - | - | - | - | - | - | 12 | 11 | 11 | 11 | 11 | 11 |
| Intangible assets | - | 9 | 41 | 34 | 29 | 25 | 23 | 53 | 48 | 42 | 36 | 24 |
| Investment securities | - | 1,364 | 1,573 | 1,774 | 1,764 | 2,008 | 2,162 | 1,948 | 1,972 | 1,886 | 1,923 | 2,110 |
| Shares of subsidiaries and associates | - | 842 | 842 | 842 | 870 | 870 | 856 | 860 | 865 | 869 | 874 | 878 |
| Deferred tax assets | - | - | - | - | - | - | - | 40 | 49 | 164 | 68 | 73 |
| Other | - | 265 | 135 | 133 | 307 | 306 | 274 | 275 | 268 | 267 | 168 | 169 |
| Allowance for doubtful accounts | - | -13 | -6 | -6 | -9 | -8 | -10 | -8 | -8 | -8 | -8 | -8 |
| Investments and other assets | - | 2,464 | 2,557 | 2,956 | 3,133 | 3,221 | 3,371 | 3,200 | 3,243 | 3,103 | 3,041 | 3,243 |
| Non-current assets | - | 7,065 | 7,264 | 7,583 | 7,976 | 8,110 | 8,388 | 8,185 | 8,123 | 7,877 | 7,332 | 7,418 |
| Assets | - | 8,679 | 8,857 | 9,289 | 9,996 | 10,104 | 10,258 | 10,360 | 10,532 | 10,551 | 9,599 | 9,145 |
| Notes and accounts payable - trade | - | 3,569 | 3,235 | 3,588 | 2,729 | 3,305 | 3,313 | 3,369 | 3,205 | 2,948 | 3,314 | 3,398 |
| Short-term borrowings | - | 1,000 | 989 | 1,493 | 1,461 | 1,501 | 1,548 | 1,548 | 1,516 | 1,516 | 1,441 | 1,051 |
| Current portion of long-term borrowings | - | 600 | 587 | 697 | 832 | 961 | 821 | 493 | 360 | 358 | 350 | 563 |
| Accounts payable - other, and accrued expenses | - | 676 | 637 | 533 | 550 | 524 | 696 | 555 | 515 | 445 | 491 | 456 |
| Lease liabilities | - | 83 | 113 | 141 | 155 | 151 | 227 | 216 | 225 | 240 | 198 | 140 |
| Income taxes payable | - | 28 | 2 | 13 | 70 | 11 | 11 | 24 | 13 | 6 | 10 | 13 |
| Accrued consumption taxes | - | 18 | 3 | 101 | 26 | 26 | 32 | 39 | 40 | 328 | 77 | 31 |
| Provision for bonuses | - | 39 | 39 | 43 | 67 | 79 | 78 | 74 | 73 | 62 | 60 | 54 |
| Provision for bonuses for directors (and other officers) | - | 11 | 12 | 10 | 12 | 13 | 12 | 3 | 3 | 17 | 19 | 4 |
| Advances received on construction contracts in progress | - | 31 | 121 | 2 | 60 | 2 | 3 | 48 | 28 | 119 | 52 | 18 |
| Other | - | 1,194 | 848 | 802 | 932 | 867 | 918 | 965 | 1,226 | 1,184 | 592 | 610 |
| Current liabilities | - | 2,660 | 2,663 | 3,246 | 3,596 | 3,629 | 3,553 | 3,258 | 2,984 | 2,935 | 2,804 | 2,457 |
| Bonds payable | - | 150 | 28 | 170 | 162 | 204 | 200 | 50 | 250 | 200 | 250 | 250 |
| Long-term borrowings | - | 2,842 | 2,868 | 2,194 | 2,019 | 1,885 | 1,805 | 2,335 | 2,758 | 3,400 | 3,350 | 3,188 |
| Lease liabilities | - | 183 | 265 | 291 | 281 | 336 | 470 | 479 | 458 | 440 | 268 | 184 |
| Deferred tax liabilities | - | - | - | - | - | - | - | 1,291 | 1,252 | 187 | 186 | 228 |
| Provision for retirement benefits for directors (and other officers) | - | 11 | 8 | 10 | 10 | 9 | 7 | 9 | 9 | 11 | 12 | 13 |
| Retirement benefit liability | - | - | 1,215 | 1,149 | 1,197 | 1,208 | 1,153 | 1,089 | 1,132 | 1,066 | 1,010 | 957 |
| Asset retirement obligations | - | 22 | 15 | 15 | 41 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Long-term deposits received | - | 279 | 248 | 214 | 183 | 139 | 113 | 112 | 111 | 108 | 107 | 110 |
| Other | - | 263 | 190 | 130 | 86 | 41 | 9 | 8 | 7 | 7 | 6 | 7 |
| Non-current liabilities | - | 4,551 | 4,616 | 3,755 | 3,478 | 3,310 | 3,327 | 3,771 | 4,165 | 4,936 | 4,662 | 4,389 |
| Liabilities | - | 7,210 | 7,280 | 7,002 | 7,075 | 6,939 | 6,880 | 7,029 | 7,149 | 7,871 | 7,466 | 6,846 |
| Share capital | - | 508 | 508 | 508 | 508 | 508 | 508 | 508 | 508 | 508 | 508 | 508 |
| Capital surplus | - | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 |
| Retained earnings | - | 525 | 573 | 1,126 | 1,784 | 1,884 | 2,013 | 2,119 | 2,187 | 1,575 | 1,030 | 1,100 |
| Treasury shares | - | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 |
| Shareholders' equity | - | 1,080 | 1,127 | 1,680 | 2,338 | 2,438 | 2,567 | 2,673 | 2,741 | 2,128 | 1,584 | 1,653 |
| Valuation difference on available-for-sale securities | - | 388 | 450 | 607 | 582 | 727 | 811 | 658 | 642 | 552 | 550 | 646 |
| Remeasurements of defined benefit plans | - | - | -42 | 85 | 40 | 35 | 21 | 53 | 28 | 38 | 36 | 27 |
| Valuation and translation adjustments | - | 388 | 450 | 607 | 582 | 727 | 811 | 658 | 642 | 552 | 550 | 646 |
| Non-controlling interests | - | - | - | 42 | 47 | 49 | 52 | 1,358 | 1,410 | 1,471 | 1,537 | 1,585 |
| Net assets | 1,155 | 1,468 | 1,577 | 2,288 | 2,921 | 3,165 | 3,377 | 3,331 | 3,383 | 2,680 | 2,134 | 2,299 |
| Liabilities and net assets | - | 8,679 | 8,857 | 9,289 | 9,996 | 10,104 | 10,258 | 10,360 | 10,532 | 10,551 | 9,599 | 9,145 |