Shin-Keisei Electric Railway Co.,Ltd.【JP:E04098】
Market cap
P/E ratio
| Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | |
| Cash and deposits | - | 2,200 | 3,278 | 2,635 | 3,014 | 4,582 | 6,045 | 5,322 | 4,155 | 4,966 | 5,083 |
| Accounts receivable - trade | - | 1,049 | 1,290 | 1,244 | 1,215 | 1,251 | 1,285 | 1,295 | 1,066 | 1,095 | 1,143 |
| Income taxes refund receivable | - | - | - | - | - | - | - | - | - | 322 | - |
| Investments in leases | - | - | - | 873 | 863 | 853 | 842 | 831 | 819 | 806 | 793 |
| Merchandise and finished goods | - | 32 | 25 | 20 | 24 | 30 | 29 | 35 | 42 | 48 | 50 |
| Land and buildings for sale in lots | - | 2,910 | 2,877 | 2,877 | 2,896 | 1,540 | 908 | 677 | 665 | 615 | 610 |
| Raw materials and supplies | - | 262 | 323 | 354 | 383 | 413 | 479 | 441 | 482 | 489 | 503 |
| Other | - | 48 | 71 | 45 | 83 | 38 | 37 | 290 | 48 | 34 | 38 |
| Current assets | - | 6,578 | 7,806 | 7,927 | 8,581 | 8,809 | 9,445 | 9,188 | 7,704 | 8,078 | 7,926 |
| Buildings and structures, net | - | 21,392 | 20,598 | 20,624 | 20,574 | 20,434 | 21,683 | 21,564 | 22,011 | 21,478 | 26,379 |
| Machinery, equipment and vehicles, net | - | 5,804 | 5,358 | 4,849 | 5,171 | 4,910 | 4,680 | 4,877 | 5,668 | 5,049 | 5,256 |
| Land | - | 9,339 | 9,326 | 9,326 | 9,326 | 10,434 | 10,855 | 10,855 | 11,785 | 12,137 | 12,175 |
| Construction in progress | - | 14,651 | 17,635 | 20,216 | 23,446 | 29,778 | 32,994 | 37,087 | 40,217 | 42,345 | 2,861 |
| Other, net | - | 810 | 534 | 388 | 308 | 434 | 530 | 652 | 1,250 | 911 | 669 |
| Property, plant and equipment | - | 51,995 | 53,451 | 55,402 | 58,824 | 65,989 | 70,742 | 75,034 | 80,931 | 81,919 | 47,340 |
| Intangible assets | - | 416 | 381 | 432 | 420 | 587 | 636 | 736 | 840 | 682 | 595 |
| Investment securities | - | 850 | 907 | 1,042 | 903 | 941 | 974 | 872 | 771 | 908 | 1,006 |
| Deferred tax assets | - | - | - | - | - | - | - | 231 | 246 | 3 | 6 |
| Retirement benefit asset | - | - | 40 | 238 | 200 | 190 | 191 | 192 | 186 | 184 | 182 |
| Other | - | 42 | 42 | 42 | 43 | 43 | 44 | 43 | 44 | 44 | 33 |
| Investments and other assets | - | 5,348 | 4,827 | 7,190 | 7,390 | 6,409 | 7,784 | 9,096 | 7,323 | 8,369 | 7,965 |
| Non-current assets | - | 57,749 | 58,652 | 63,019 | 66,629 | 72,981 | 79,158 | 84,862 | 89,088 | 90,965 | 55,893 |
| Assets | - | 64,327 | 66,458 | 70,946 | 75,210 | 81,790 | 88,603 | 94,049 | 96,792 | 99,043 | 63,820 |
| Accounts payable - trade | - | 826 | 846 | 808 | 1,148 | 929 | 1,184 | 1,147 | 1,047 | 1,150 | 1,077 |
| Short-term borrowings | - | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 3,350 | 3,350 |
| Accounts payable - other | - | 3,631 | 4,936 | 3,871 | 3,364 | 6,522 | 4,404 | 4,899 | 5,076 | 2,809 | 2,790 |
| Income taxes payable | - | 599 | 579 | 353 | 579 | 504 | 506 | 558 | 396 | 8 | 380 |
| Advances received | - | 11,035 | 12,175 | 15,445 | 19,237 | 22,154 | 27,678 | 30,471 | 33,161 | 35,656 | 411 |
| Provision for bonuses | - | 285 | 278 | 280 | 346 | 348 | 334 | 338 | 338 | 339 | 337 |
| Other | - | 2,262 | 2,898 | 2,668 | 2,739 | 2,603 | 2,948 | 2,968 | 2,647 | 2,999 | 2,803 |
| Current liabilities | - | 22,724 | 25,690 | 27,133 | 30,690 | 36,767 | 40,821 | 44,321 | 46,825 | 48,112 | 12,601 |
| Long-term borrowings | - | 10,281 | 8,717 | 7,853 | 6,983 | 6,722 | 6,287 | 5,237 | 5,594 | 5,800 | 5,966 |
| Deferred tax liabilities | - | - | - | - | - | - | - | 1,309 | 783 | 1,128 | 955 |
| Retirement benefit liability | - | - | 2,887 | 3,007 | 3,382 | 3,361 | 3,333 | 3,354 | 3,336 | 3,263 | 3,330 |
| Other | - | 2,625 | 2,430 | 2,431 | 2,362 | 2,294 | 2,230 | 2,146 | 2,127 | 2,101 | 2,100 |
| Non-current liabilities | - | 15,508 | 13,646 | 13,701 | 12,771 | 12,151 | 12,102 | 11,274 | 11,114 | 11,638 | 11,719 |
| Liabilities | - | 38,232 | 39,336 | 40,834 | 43,461 | 48,918 | 52,923 | 55,595 | 57,939 | 59,750 | 24,320 |
| Share capital | - | 5,936 | 5,936 | 5,936 | 5,936 | 5,936 | 5,936 | 5,936 | 5,936 | 5,936 | 5,936 |
| Capital surplus | - | 4,775 | 4,775 | 4,775 | 4,775 | 4,775 | 4,775 | 4,775 | 4,775 | 4,775 | 4,775 |
| Retained earnings | - | 13,098 | 14,358 | 15,643 | 17,065 | 18,906 | 20,808 | 22,691 | 24,344 | 24,027 | 24,430 |
| Treasury shares | - | -65 | -76 | -78 | -79 | -82 | -84 | -84 | -85 | -86 | -86 |
| Shareholders' equity | - | 23,743 | 24,992 | 26,275 | 27,696 | 29,534 | 31,434 | 33,317 | 34,970 | 34,652 | 35,055 |
| Valuation difference on available-for-sale securities | - | 2,353 | 2,130 | 3,837 | 4,053 | 3,338 | 4,245 | 5,138 | 3,883 | 4,641 | 4,445 |
| Remeasurements of defined benefit plans | - | - | -197 | 16 | -277 | -276 | -252 | -194 | -130 | -68 | -31 |
| Valuation and translation adjustments | - | 2,353 | 2,130 | 3,837 | 4,053 | 3,338 | 4,245 | 5,138 | 3,883 | 4,641 | 4,445 |
| Net assets | 23,807 | 26,095 | 27,122 | 30,112 | 31,749 | 32,872 | 35,679 | 38,455 | 38,853 | 39,293 | 39,500 |
| Liabilities and net assets | - | 64,327 | 66,458 | 70,946 | 75,210 | 81,790 | 88,603 | 94,049 | 96,792 | 99,043 | 63,820 |