MELDIA CO.,LTD.【JP:E04059】

Market cap

P/E ratio

Summary Financials Dividends History Workforce

	Aug 31, 2013	Aug 31, 2014	Aug 31, 2015	Aug 31, 2016	Aug 31, 2017	Aug 31, 2018	Aug 31, 2019	Aug 31, 2020	Aug 31, 2021	Aug 31, 2022
Net sales	51,151	52,927	63,710	72,627	100,572	100,643	121,018	114,938	134,037	139,007
Cost of sales	41,437	44,445	53,463	59,970	83,800	85,187	102,678	98,676	112,917	115,996
Gross profit (loss)	9,715	8,482	10,247	12,657	16,772	15,455	18,340	16,262	21,120	23,011
Selling, general and administrative expenses	3,687	3,878	4,395	5,407	7,276	7,276	7,898	8,298	9,466	10,123
Operating profit (loss)	6,028	4,604	5,852	7,250	9,496	8,180	10,441	7,964	11,654	12,888
Interest income	17	4	1	30	13	16	22	24	36	29
Dividend income	13	14	9	0	0	0	2	14	0	390
Foreign exchange gains	54	13	29	137	216	43	-	-	95	822
Cancelation income	-	-	-	-	-	-	13	74	20	13
Gain on investments in investment partnerships	-	-	-	-	-	-	-	-	-	214
Insurance agent income	-	14	15	7	6	8	9	20	24	38
Cancelation income	-	-	-	-	-	-	13	74	20	13
An introduction fee	-	-	-	-	11	28	33	18	15	21
Insurance agent income	-	14	15	7	6	8	9	20	24	38
Subsidy	-	-	-	-	-	-	-	46	367	123
An introduction fee	-	-	-	-	11	28	33	18	15	21
Surrender value of insurance policies	-	33	-	-	-	-	-	-	114	1
Subsidy	-	-	-	-	-	-	-	46	367	123
Consumption taxes refund	-	-	-	-	-	-	-	-	135	-
Other	26	24	46	43	104	94	105	134	310	388
Gain on investments in investment partnerships	-	-	-	-	-	-	-	-	-	214
Non-operating income	146	115	121	273	358	206	183	330	1,116	2,039
Other	26	24	46	43	104	94	105	134	310	388
Non-operating income	146	115	121	273	358	206	183	330	1,116	2,039
Interest expenses	409	199	232	382	403	394	534	616	564	550
Commission such as financings	59	39	43	42	235	162	519	422	145	753
Provision of allowance for doubtful accounts	-	-	-	15	40	22	1	3	69	-
Other	55	28	20	19	57	52	139	62	141	92
Provision of allowance for doubtful accounts	-	-	-	15	40	22	1	3	69	-
Non-operating expenses	523	267	295	457	734	630	1,193	1,102	919	1,396
Other	55	28	20	19	57	52	139	62	141	92
Non-operating expenses	523	267	295	457	734	630	1,193	1,102	919	1,396
Ordinary profit (loss)	5,651	4,452	5,677	7,065	9,120	7,756	9,431	7,192	11,851	13,531
Gain on sale of non-current assets	221	45	0	255	56	37	7	-	46	-
Gain on sale of investment securities	12	7	105	-	-	124	-	-	-	27
Extraordinary income	328	52	105	255	56	160	7	-	46	27
Impairment losses	116	-	-	295	-	16	-	-	-	268
Impairment losses	116	-	-	295	-	16	-	-	-	268
Extraordinary losses	116	-	6	309	20	16	-	411	-	268
Extraordinary losses	116	-	6	309	20	16	-	411	-	268
Profit (loss) before income taxes	5,863	4,504	5,776	7,012	9,156	7,900	9,439	6,781	11,897	13,290
Income taxes - current	2,656	1,912	2,237	2,683	2,975	2,397	3,022	2,435	4,192	4,018
Income taxes - deferred	-109	20	-64	-124	-150	-88	-1	-102	-361	488
Income taxes	2,548	1,932	2,174	2,559	2,826	2,309	3,021	2,333	3,831	4,506
Profit (loss)	-	-	3,603	4,453	6,331	5,591	6,417	4,448	8,066	8,784
Profit (loss) attributable to non-controlling interests	-	-	142	232	290	409	349	371	493	666
Profit (loss) attributable to owners of parent	-	-	3,460	4,221	6,041	5,182	6,069	4,077	7,573	8,118