MELDIA CO.,LTD.【JP:E04059】
Market cap
P/E ratio
| Aug 31, 2012 | Aug 31, 2013 | Aug 31, 2014 | Aug 31, 2015 | Aug 31, 2016 | Aug 31, 2017 | Aug 31, 2018 | Aug 31, 2019 | Aug 31, 2020 | Aug 31, 2021 | Aug 31, 2022 | |
| Cash and deposits | - | 11,241 | 9,512 | 14,713 | 14,451 | 25,336 | 27,397 | 25,049 | 28,471 | 36,284 | 36,019 |
| Notes and accounts receivable - trade | - | 248 | 273 | 396 | 1,496 | 1,519 | 2,851 | 4,584 | 3,969 | 7,773 | - |
| Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 10,880 |
| Real estate for sale | - | 4,876 | 4,623 | 4,847 | 13,590 | 13,095 | 31,437 | 27,898 | 30,420 | 34,446 | 43,956 |
| Real estate for sale in process | - | 11,239 | 8,676 | 10,515 | 19,832 | 19,300 | 33,631 | 38,046 | 38,881 | 40,479 | 42,362 |
| Costs on construction contracts in progress | - | 1,180 | 1,485 | 1,525 | 1,434 | 1,685 | 1,483 | 871 | 970 | 757 | 204 |
| Other | - | 297 | 437 | 636 | 963 | 1,800 | 2,501 | 2,844 | 3,041 | 1,811 | 3,099 |
| Allowance for doubtful accounts | - | -12 | -4 | -6 | -42 | -89 | -57 | -28 | -62 | -8 | -17 |
| Other | - | 297 | 437 | 636 | 963 | 1,800 | 2,501 | 2,844 | 3,041 | 1,811 | 3,099 |
| Allowance for doubtful accounts | - | -12 | -4 | -6 | -42 | -89 | -57 | -28 | -62 | -8 | -17 |
| Current assets | - | 29,356 | 25,245 | 32,934 | 52,067 | 63,052 | 99,635 | 99,263 | 105,689 | 121,543 | 136,504 |
| Current assets | - | 29,356 | 25,245 | 32,934 | 52,067 | 63,052 | 99,635 | 99,263 | 105,689 | 121,543 | 136,504 |
| Buildings and structures | - | 6,482 | 6,549 | 7,325 | 5,197 | 4,053 | 5,364 | 5,457 | 6,602 | 6,320 | 5,616 |
| Accumulated depreciation | - | -1,344 | -1,618 | -1,915 | -1,500 | -1,155 | -1,012 | -1,315 | -1,940 | -1,046 | -1,354 |
| Buildings and structures, net | - | 5,138 | 4,931 | 5,410 | 3,697 | 2,898 | 4,352 | 4,143 | 4,662 | 5,274 | 4,262 |
| Land | - | 5,330 | 5,296 | 5,574 | 3,901 | 2,574 | 2,569 | 14,068 | 14,743 | 4,070 | 3,125 |
| Vehicles | - | 63 | 65 | 92 | 95 | 109 | 9 | 8 | 21 | 9 | 20 |
| Accumulated depreciation | - | -49 | -57 | -63 | -75 | -86 | -8 | -7 | -18 | -9 | -12 |
| Vehicles, net | - | 14 | 8 | 29 | 20 | 23 | 2 | 1 | 3 | - | 9 |
| Other, net | - | 21 | 16 | 24 | 24 | 67 | 57 | 647 | 678 | 67 | 173 |
| Land | - | 5,330 | 5,296 | 5,574 | 3,901 | 2,574 | 2,569 | 14,068 | 14,743 | 4,070 | 3,125 |
| Property, plant and equipment | - | 10,648 | 10,407 | 11,167 | 7,765 | 5,679 | 7,106 | 18,974 | 20,205 | 9,522 | 7,671 |
| Leased assets | - | 164 | 166 | 166 | 166 | 166 | 184 | 184 | 198 | 202 | 209 |
| Accumulated depreciation | - | -22 | -30 | -36 | -43 | -49 | -58 | -67 | -79 | -92 | -106 |
| Leased assets, net | - | 142 | 136 | 129 | 123 | 117 | 126 | 116 | 119 | 110 | 103 |
| Other | - | 106 | 111 | 128 | 140 | 183 | 178 | 776 | 857 | 273 | 428 |
| Accumulated depreciation | - | -86 | -95 | -104 | -116 | -116 | -122 | -129 | -179 | -205 | -256 |
| Other, net | - | 21 | 16 | 24 | 24 | 67 | 57 | 647 | 678 | 67 | 173 |
| Property, plant and equipment | - | 10,648 | 10,407 | 11,167 | 7,765 | 5,679 | 7,106 | 18,974 | 20,205 | 9,522 | 7,671 |
| Intangible assets | - | 1,696 | 1,694 | 1,714 | 1,648 | 1,297 | 657 | 712 | 1,769 | 1,438 | 1,282 |
| Goodwill | - | - | - | 32 | 25 | 18 | 11 | 60 | 1,027 | 1,104 | 942 |
| Other | - | - | 1,694 | 1,682 | 1,623 | 1,280 | 646 | 652 | 743 | 334 | 340 |
| Intangible assets | - | 1,696 | 1,694 | 1,714 | 1,648 | 1,297 | 657 | 712 | 1,769 | 1,438 | 1,282 |
| Investment securities | - | 781 | 569 | 396 | 360 | 1,555 | 3,860 | 5,427 | 4,559 | 5,498 | 4,989 |
| Long-term loans receivable | - | - | - | - | - | - | 941 | 2,113 | 2,754 | 1,300 | 750 |
| Shares of subsidiaries and associates | - | - | - | 60 | 170 | 185 | - | - | - | - | - |
| Deferred tax assets | - | - | - | - | - | - | - | 889 | 1,066 | 1,659 | 1,085 |
| Other | - | 1,107 | 959 | 459 | 406 | 825 | 1,491 | 668 | 1,004 | 1,091 | 1,055 |
| Deferred tax assets | - | - | - | - | - | - | - | 889 | 1,066 | 1,659 | 1,085 |
| Allowance for doubtful accounts | - | -20 | -28 | -28 | -42 | -29 | -91 | -127 | -118 | -258 | -241 |
| Other | - | 1,107 | 959 | 459 | 406 | 825 | 1,491 | 668 | 1,004 | 1,091 | 1,055 |
| Investments and other assets | - | 2,055 | 1,709 | 1,101 | 1,248 | 2,746 | 6,118 | 8,970 | 9,264 | 9,289 | 7,637 |
| Allowance for doubtful accounts | - | -20 | -28 | -28 | -42 | -29 | -91 | -127 | -118 | -258 | -241 |
| Investments and other assets | - | 2,055 | 1,709 | 1,101 | 1,248 | 2,746 | 6,118 | 8,970 | 9,264 | 9,289 | 7,637 |
| Non-current assets | - | 14,399 | 13,810 | 13,982 | 10,661 | 9,722 | 13,881 | 28,656 | 31,238 | 20,249 | 16,590 |
| Assets | - | 43,755 | 39,055 | 46,917 | 62,729 | 72,775 | 113,124 | 127,919 | 136,927 | 141,791 | 153,094 |
| Notes and accounts payable - trade | - | 5,978 | 4,429 | 5,731 | 6,712 | 7,801 | 7,873 | 8,690 | 8,626 | 14,008 | 18,591 |
| Short-term borrowings | - | 7,498 | 4,500 | 5,652 | 12,357 | 9,807 | 20,397 | 23,713 | 24,544 | 19,274 | 27,043 |
| Current portion of long-term borrowings | - | 1,247 | 702 | 840 | 3,062 | 2,905 | 3,285 | 6,657 | 7,335 | 10,537 | 9,665 |
| Current portion of bonds payable | - | 679 | 904 | 517 | 521 | 499 | 442 | 986 | 840 | 1,210 | 1,162 |
| Income taxes payable | - | 2,164 | 1,057 | 1,638 | 2,051 | 2,237 | 1,871 | 1,931 | 1,595 | 3,931 | 2,516 |
| Provision for bonuses | - | 231 | 251 | 294 | 302 | 375 | 436 | 430 | 362 | 468 | 429 |
| Other | - | 1,161 | 1,606 | 1,380 | 1,208 | 3,236 | 1,916 | 2,640 | 3,302 | 4,117 | 3,224 |
| Current liabilities | - | 18,958 | 13,449 | 16,051 | 26,214 | 26,860 | 36,220 | 45,047 | 46,605 | 53,545 | 62,630 |
| Bonds payable | - | 2,231 | 1,327 | 1,286 | 909 | 1,367 | 1,725 | 4,239 | 4,485 | 3,275 | 5,089 |
| Convertible-bond-type bonds with share acquisition rights | - | - | - | - | - | - | 10,000 | 10,000 | 10,000 | 10,000 | - |
| Long-term borrowings | - | 2,552 | 1,832 | 3,883 | 6,007 | 9,407 | 25,163 | 23,682 | 27,553 | 19,911 | 23,188 |
| Provision for retirement benefits | - | 184 | - | - | - | - | - | - | - | - | - |
| Lease liabilities | - | 145 | 140 | 135 | 129 | 124 | 132 | 123 | 124 | 114 | 105 |
| Asset retirement obligations | - | 303 | 309 | 323 | 271 | 206 | 247 | 318 | 328 | 126 | 135 |
| Retirement benefit liability | - | - | 215 | 272 | 313 | 364 | 434 | 492 | 636 | 645 | 717 |
| Other | - | 705 | 709 | 706 | 773 | 714 | 911 | 915 | 856 | 856 | 658 |
| Asset retirement obligations | - | 303 | 309 | 323 | 271 | 206 | 247 | 318 | 328 | 126 | 135 |
| Non-current liabilities | - | 6,219 | 4,626 | 6,686 | 8,478 | 12,232 | 38,611 | 39,768 | 43,981 | 34,927 | 29,893 |
| Other | - | 705 | 709 | 706 | 773 | 714 | 911 | 915 | 856 | 856 | 658 |
| Non-current liabilities | - | 6,219 | 4,626 | 6,686 | 8,478 | 12,232 | 38,611 | 39,768 | 43,981 | 34,927 | 29,893 |
| Liabilities | - | 25,176 | 18,074 | 22,738 | 34,692 | 39,092 | 74,831 | 84,815 | 90,586 | 88,472 | 92,522 |
| Share capital | - | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 | 1,340 |
| Capital surplus | - | 1,239 | 1,239 | 1,239 | 1,239 | 1,239 | 1,239 | 1,239 | 1,239 | 1,239 | 1,234 |
| Capital surplus | - | 1,239 | 1,239 | 1,239 | 1,239 | 1,239 | 1,239 | 1,239 | 1,239 | 1,239 | 1,234 |
| Retained earnings | - | 15,679 | 18,067 | 21,229 | 24,855 | 30,193 | 34,441 | 38,982 | 42,041 | 48,355 | 54,829 |
| Retained earnings | - | 15,679 | 18,067 | 21,229 | 24,855 | 30,193 | 34,441 | 38,982 | 42,041 | 48,355 | 54,829 |
| Treasury shares | - | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Shareholders' equity | - | 18,257 | 20,646 | 23,807 | 27,433 | 32,771 | 37,019 | 41,561 | 44,619 | 50,933 | 57,403 |
| Valuation difference on available-for-sale securities | - | 83 | 78 | -55 | -49 | 3 | -41 | -53 | -171 | -35 | 57 |
| Valuation and translation adjustments | - | 83 | 74 | -67 | -67 | -50 | -94 | -161 | -339 | -113 | 257 |
| Foreign currency translation adjustment | - | - | - | - | - | -31 | -28 | -76 | -115 | -45 | 236 |
| Remeasurements of defined benefit plans | - | - | -4 | -11 | -18 | -22 | -26 | -33 | -53 | -33 | -36 |
| Valuation and translation adjustments | - | 83 | 74 | -67 | -67 | -50 | -94 | -161 | -339 | -113 | 257 |
| Net assets | 15,346 | 18,579 | 20,981 | 24,179 | 28,036 | 33,683 | 38,294 | 43,104 | 46,341 | 53,319 | 60,572 |
| Non-controlling interests | - | - | - | 438 | 671 | 962 | 1,368 | 1,704 | 2,061 | 2,499 | 2,912 |
| Net assets | 15,346 | 18,579 | 20,981 | 24,179 | 28,036 | 33,683 | 38,294 | 43,104 | 46,341 | 53,319 | 60,572 |
| Liabilities and net assets | - | 43,755 | 39,055 | 46,917 | 62,729 | 72,775 | 113,124 | 127,919 | 136,927 | 141,791 | 153,094 |