Chuo-Nittochi Co., Ltd.【JP:E03886】
Market cap
P/E ratio
| Oct 31, 2012 | Oct 31, 2013 | Oct 31, 2014 | Oct 31, 2015 | Oct 31, 2016 | Oct 31, 2017 | Oct 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | |
| Cash and deposits | - | 3,497 | 7,822 | 6,869 | 5,809 | 12,098 | 10,570 | 8,137 | 26,285 |
| Trade accounts receivable | - | 1,355 | 1,284 | 1,422 | 1,411 | 1,931 | 2,949 | 2,848 | 1,507 |
| Accounts receivable from completed construction contracts | - | 43 | 109 | 161 | 144 | 54 | 118 | 268 | 119 |
| Merchandise | - | 44 | 38 | 42 | 46 | 51 | 50 | 50 | 51 |
| Real estate for sale | - | 30,286 | 31,179 | 18,849 | 20,902 | 20,427 | 28,490 | 38,446 | 45,155 |
| Real estate for sale in process | - | 684 | 1,563 | 2,619 | 2,916 | 706 | 4,755 | 5,250 | 9,199 |
| Trust beneficiary right of real estate for sale-CA | - | 3,004 | 3,004 | 17,348 | 10,679 | 10,679 | 6,170 | 6,170 | 6,215 |
| Prepaid expenses | - | 582 | 637 | 765 | 468 | 459 | 473 | 388 | 441 |
| Consumption taxes receivable | - | 428 | - | - | 192 | 979 | 1,117 | 1,076 | - |
| Other | - | 213 | 77 | 119 | 337 | 611 | 825 | 723 | 1,228 |
| Allowance for doubtful accounts | - | -3 | - | - | - | - | - | - | - |
| Current assets | - | 46,995 | 49,890 | 53,113 | 44,460 | 51,391 | 56,492 | 64,448 | 91,654 |
| Buildings | - | 169,437 | 173,022 | 215,787 | 215,146 | 235,294 | 254,060 | 233,321 | 236,444 |
| Accumulated depreciation | - | -75,181 | -78,462 | -99,658 | -104,331 | -106,058 | -111,159 | -102,176 | -108,273 |
| Buildings | - | 72,514 | 75,328 | 99,895 | 95,294 | 114,225 | 115,566 | 112,892 | 110,917 |
| Structures | - | 4,143 | 4,323 | 5,210 | 5,082 | 5,093 | 5,688 | 4,825 | 4,897 |
| Accumulated depreciation | - | -2,758 | -2,965 | -3,593 | -3,675 | -3,621 | -3,774 | -2,987 | -3,140 |
| Structures | - | 839 | 816 | 1,165 | 964 | 968 | 1,094 | 1,071 | 972 |
| Machinery, equipment and vehicles | - | 1,711 | 1,940 | 2,602 | 2,629 | 3,033 | 3,137 | 3,050 | 2,974 |
| Accumulated depreciation | - | -1,021 | -1,340 | -1,924 | -1,970 | -2,174 | -2,363 | -2,321 | -2,381 |
| Machinery, equipment and vehicles, net | - | 690 | 600 | 677 | 659 | 858 | 774 | 728 | 592 |
| Tools, furniture and fixtures | - | 2,105 | 2,178 | 3,230 | 3,290 | 3,487 | 3,672 | 3,472 | 3,584 |
| Accumulated depreciation | - | -1,805 | -1,848 | -2,754 | -2,851 | -2,873 | -3,018 | -2,847 | -2,883 |
| Tools, furniture and fixtures | - | 157 | 198 | 355 | 319 | 499 | 541 | 519 | 607 |
| Land | - | 153,013 | 156,799 | 209,591 | 216,408 | 251,441 | 265,418 | 274,293 | 285,743 |
| Leased assets | - | 354 | 432 | 384 | 101 | 90 | 78 | 73 | 61 |
| Accumulated depreciation | - | -89 | -227 | -375 | -358 | -449 | -560 | -600 | -553 |
| Leased assets, net | - | 264 | 848 | 764 | 460 | 363 | 375 | 379 | 331 |
| Construction in progress | - | 33,297 | 25,067 | 25,105 | 56,595 | 3,033 | 1,904 | 2,627 | 10,182 |
| Property, plant and equipment | - | 260,521 | 259,230 | 337,158 | 370,321 | 371,038 | 385,314 | 392,120 | 408,992 |
| Leasehold interests in land | - | 1,487 | 1,487 | 1,628 | 1,628 | 1,731 | 1,665 | 1,715 | 1,665 |
| Other | - | 85 | 69 | 115 | 408 | 357 | 453 | 460 | 391 |
| Intangible assets | - | 1,572 | 1,556 | 1,743 | 2,036 | 2,088 | 2,119 | 2,176 | 2,057 |
| Investment securities | - | 63,843 | 60,161 | 109,433 | 101,084 | 141,438 | 158,904 | 142,020 | 122,013 |
| Investments in capital | - | 20,934 | 12,489 | 13,860 | 15,657 | 9,348 | 10,326 | 10,888 | 4,611 |
| Long-term loans receivable | - | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 |
| Long-term prepaid expenses | - | 163 | 148 | 484 | 479 | 589 | 791 | 912 | 793 |
| Leasehold and guarantee deposits | - | 1,966 | 2,003 | 3,439 | 2,902 | 3,405 | 3,716 | 3,708 | 3,755 |
| Deferred tax assets | - | - | - | - | - | - | - | 739 | 755 |
| Other | - | 345 | 300 | 379 | 1,005 | 1,607 | 1,735 | 578 | 760 |
| Allowance for doubtful accounts | - | -194 | -155 | -150 | -150 | -131 | -130 | -128 | -125 |
| Investments and other assets | - | 116,549 | 103,968 | 154,825 | 148,466 | 191,640 | 213,346 | 199,419 | 185,622 |
| Non-current assets | - | 378,642 | 364,755 | 493,727 | 520,824 | 564,767 | 600,780 | 593,717 | 596,673 |
| Assets | - | 425,638 | 414,645 | 546,840 | 565,284 | 616,158 | 657,273 | 658,166 | 688,327 |
| Trade accounts payable | - | 1,478 | 1,499 | 2,222 | 2,297 | 2,199 | 2,443 | 1,554 | 3,183 |
| Short-term borrowings | - | 70,367 | 53,191 | 72,861 | 58,285 | 35,016 | 41,046 | 56,829 | 47,065 |
| Commercial papers | - | - | - | - | - | - | - | 8,000 | 7,000 |
| Current portion of long-term borrowings | - | 71,255 | 78,232 | 60,143 | 67,670 | 72,363 | 66,423 | 50,794 | 53,324 |
| Accrued expenses | - | 482 | 409 | 341 | 285 | 266 | 255 | 308 | 340 |
| Income taxes payable | - | 410 | 45 | 1,545 | 544 | 650 | 77 | 874 | 1,038 |
| Accrued consumption taxes | - | 64 | 246 | 577 | 970 | 241 | 1,120 | 210 | 317 |
| Advances received | - | 1,805 | 2,598 | 3,494 | 2,211 | 2,471 | 2,807 | 2,612 | 3,091 |
| Deposits received | - | 662 | 327 | 966 | 2,486 | 188 | 189 | 240 | 338 |
| Provision for bonuses | - | 216 | 243 | 280 | 291 | 306 | 323 | 323 | 341 |
| Other | - | 246 | 292 | 301 | 176 | 211 | 103 | 165 | 112 |
| Current liabilities | - | 149,812 | 139,898 | 144,053 | 137,236 | 115,174 | 114,791 | 121,915 | 115,115 |
| Bonds payable | - | 9,100 | 6,300 | 3,500 | 1,500 | 10,000 | 20,000 | 20,000 | 35,000 |
| Long-term borrowings | - | 153,101 | 147,413 | 212,031 | 241,581 | 246,317 | 256,889 | 259,839 | 292,727 |
| Long-term leasehold and guarantee deposits received | - | 26,861 | 27,562 | 31,672 | 27,366 | 23,408 | 24,698 | 25,158 | 25,616 |
| Deferred tax liabilities | - | - | - | - | - | - | - | 34,192 | 26,021 |
| Retirement benefit liability | - | - | 1,788 | 2,014 | 2,708 | 2,716 | 2,718 | 2,704 | 2,309 |
| Provision for retirement benefits for directors (and other officers) | - | 530 | 555 | 558 | 584 | 476 | 480 | 456 | 519 |
| Other | - | 422 | 385 | 342 | 295 | 272 | 184 | 391 | 361 |
| Non-current liabilities | - | 189,244 | 183,703 | 266,719 | 288,670 | 318,511 | 343,396 | 342,649 | 382,873 |
| Liabilities | - | 339,056 | 323,601 | 410,773 | 425,907 | 433,686 | 458,187 | 464,565 | 497,988 |
| Share capital | - | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 |
| Capital surplus | - | 3,600 | 3,600 | 16,704 | 16,704 | 16,704 | 16,704 | 16,704 | 13,464 |
| Retained earnings | - | 42,586 | 47,623 | 63,380 | 72,034 | 88,669 | 97,095 | 104,477 | 117,764 |
| Treasury shares | - | -568 | -566 | -3,239 | -3,239 | -3,239 | -3,239 | -3,239 | -538 |
| Shareholders' equity | - | 63,186 | 68,223 | 93,844 | 102,499 | 119,134 | 127,559 | 134,942 | 148,228 |
| Valuation difference on available-for-sale securities | - | 23,395 | 22,821 | 42,222 | 36,878 | 63,374 | 71,607 | 58,887 | 42,313 |
| Deferred gains or losses on hedges | - | - | - | - | - | -36 | -81 | -228 | -203 |
| Remeasurements of defined benefit plans | - | - | - | - | 34 | 81 | 157 | 183 | 439 |
| Valuation and translation adjustments | - | 23,395 | 22,821 | 42,222 | 36,878 | 63,338 | 71,525 | 58,658 | 42,109 |
| Non-controlling interests | - | - | - | 2,334 | 2,520 | 2,621 | 2,676 | 2,863 | 436 |
| Net assets | 55,709 | 86,581 | 91,044 | 136,067 | 139,377 | 182,472 | 199,085 | 193,600 | 190,338 |
| Liabilities and net assets | - | 425,638 | 414,645 | 546,840 | 565,284 | 616,158 | 657,273 | 658,166 | 688,327 |