DAIBIRU CORPORATION【JP:E03861】
Market cap
P/E ratio
| Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | |
| Cash and deposits | - | 2,693 | 6,322 | 1,928 | 4,358 | 6,773 | 2,444 | 12,702 | 14,288 | 12,546 | 7,047 | 2,773 |
| Trade accounts receivable | - | 141 | 156 | 154 | 170 | 160 | 166 | 154 | 200 | 306 | 251 | 267 |
| Inventories | - | - | 1 | - | 2 | 1 | 1 | - | 1 | 4 | 1 | - |
| Other | - | 756 | 15 | 1,095 | 3 | 6 | 11 | 6 | 878 | 15 | 27 | 6,127 |
| Allowance for doubtful accounts | - | -5 | -5 | -3 | -4 | -3 | -3 | -2 | -2 | -3 | -2 | -2 |
| Current assets | - | 3,944 | 6,702 | 7,640 | 5,297 | 7,773 | 3,521 | 13,574 | 15,405 | 12,922 | 7,371 | 9,205 |
| Buildings and structures | - | 184,756 | 186,468 | 219,130 | 221,357 | 222,696 | 225,629 | 227,004 | 234,782 | 236,495 | 231,059 | 239,211 |
| Accumulated depreciation | - | -85,701 | -91,163 | -97,105 | -104,211 | -110,806 | -116,908 | -123,445 | -129,776 | -131,139 | -129,013 | -134,168 |
| Buildings and structures, net | - | 99,055 | 95,305 | 122,025 | 117,146 | 111,890 | 108,720 | 103,558 | 105,006 | 105,356 | 102,045 | 105,043 |
| Land | - | 148,249 | 149,191 | 156,343 | 157,068 | 157,068 | 157,614 | 159,478 | 180,544 | 180,606 | 182,143 | 185,113 |
| Land in trust | - | - | - | - | - | - | - | 31,231 | 31,231 | 31,231 | 31,231 | 72,356 |
| Construction in progress | - | 1,245 | 5,786 | 12 | 45 | 195 | 183 | 2,208 | 104 | 507 | 745 | 2,662 |
| Other | - | 3,584 | 3,720 | 3,836 | 3,914 | 3,923 | 4,031 | 4,092 | 4,177 | 4,593 | 4,650 | 4,631 |
| Accumulated depreciation | - | -2,998 | -3,165 | -3,274 | -3,408 | -3,500 | -3,635 | -3,752 | -3,818 | -3,986 | -4,003 | -3,977 |
| Other, net | - | 585 | 555 | 561 | 505 | 423 | 395 | 340 | 359 | 606 | 647 | 654 |
| Property, plant and equipment | - | 279,573 | 281,307 | 306,085 | 302,166 | 297,309 | 294,906 | 293,805 | 314,431 | 309,932 | 308,049 | 356,406 |
| Goodwill | - | 1,390 | 1,540 | 2,522 | 2,335 | 2,084 | 1,857 | 1,698 | 1,548 | 1,653 | 1,613 | 1,597 |
| Other | - | 5,301 | 6,228 | 14,823 | 14,241 | 13,257 | 12,417 | 11,823 | 11,218 | 10,400 | 11,538 | 12,642 |
| Intangible assets | - | 59 | 58 | 51 | 47 | 40 | 33 | 31 | 34 | 185 | 558 | 552 |
| Investment securities | - | 15,992 | 18,264 | 21,859 | 18,860 | 22,665 | 24,989 | 24,090 | 20,498 | 27,820 | 30,148 | 31,979 |
| Retirement benefit asset | - | - | 414 | 519 | 489 | 477 | 503 | 435 | 460 | 599 | 573 | 508 |
| Deferred tax assets | - | - | - | - | - | - | - | 267 | 376 | 611 | 568 | 587 |
| Other | - | 125 | 125 | 122 | 91 | 90 | 93 | 112 | 116 | 114 | 116 | 302 |
| Allowance for doubtful accounts | - | -17 | -17 | -15 | -13 | -15 | -14 | -14 | -14 | -14 | -14 | -14 |
| Investments and other assets | - | 23,235 | 26,150 | 36,246 | 35,543 | 38,298 | 44,384 | 49,352 | 45,729 | 59,788 | 62,324 | 65,904 |
| Non-current assets | - | 302,868 | 307,516 | 342,383 | 337,757 | 335,647 | 339,323 | 343,189 | 360,196 | 369,907 | 370,931 | 422,862 |
| Assets | - | 306,812 | 314,219 | 350,023 | 343,055 | 343,420 | 342,845 | 356,763 | 375,601 | 382,830 | 378,302 | 432,068 |
| Current portion of long-term borrowings | - | 22,755 | 12,557 | 7,120 | 7,770 | 3,130 | 3,130 | 3,680 | 8,360 | 15,710 | 5,250 | 5,650 |
| Current portion of bonds payable | - | 10,000 | 15,000 | - | 15,000 | - | - | 10,000 | 15,000 | - | 15,000 | 15,000 |
| Commercial papers | - | 2,000 | - | 5,500 | - | - | 5,000 | - | - | - | 8,000 | - |
| Income taxes payable | - | 1,494 | 1,294 | 1,427 | 743 | 1,804 | 1,466 | 1,808 | 1,890 | 1,879 | 1,110 | 736 |
| Accrued consumption taxes | - | 65 | 830 | 223 | 1,271 | 444 | 101 | 371 | 165 | 897 | 140 | 116 |
| Contract liabilities | - | - | - | - | - | - | - | - | - | - | 187 | 213 |
| Provision for bonuses for directors (and other officers) | - | 43 | 46 | 39 | 41 | 64 | 79 | 63 | 73 | 67 | 50 | 66 |
| Other | - | 4,315 | 4,031 | 16,356 | 5,969 | 4,569 | 5,993 | 4,847 | 5,306 | 39 | 36 | 1,100 |
| Current liabilities | - | 39,623 | 32,779 | 29,440 | 29,464 | 8,705 | 14,397 | 19,222 | 29,915 | 22,523 | 33,778 | 28,302 |
| Bonds payable | - | 70,000 | 70,000 | 85,000 | 70,000 | 80,000 | 80,000 | 80,000 | 95,000 | 95,000 | 80,000 | 65,000 |
| Long-term borrowings | - | 33,557 | 41,000 | 58,130 | 65,902 | 67,772 | 54,642 | 60,962 | 52,602 | 56,962 | 51,912 | 59,912 |
| Long-term borrowings from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 1,500 | 55,000 |
| Leasehold and guarantee deposits received | - | 25,933 | 25,811 | 25,455 | 24,707 | 25,069 | 24,730 | 24,242 | 25,133 | 24,191 | 23,473 | 23,740 |
| Deferred tax liabilities | - | - | - | - | - | - | - | 6,102 | 4,652 | 7,179 | 7,334 | 7,863 |
| Deferred tax liabilities for land revaluation | - | 9,338 | 9,338 | 8,451 | 8,024 | 8,024 | 8,024 | 13,439 | 13,439 | 13,439 | 21,694 | 22,112 |
| Provision for retirement benefits for directors (and other officers) | - | 329 | 282 | 205 | 53 | 50 | 61 | 66 | 81 | 90 | 69 | 42 |
| Retirement benefit liability | - | - | 822 | 796 | 772 | 799 | 787 | 799 | 829 | 876 | 844 | 835 |
| Other | - | 14 | 11 | 44 | 371 | 340 | 315 | 247 | 868 | 112 | 26 | 12 |
| Non-current liabilities | - | 143,241 | 151,823 | 183,515 | 174,256 | 188,261 | 175,586 | 186,095 | 192,189 | 197,365 | 184,901 | 234,086 |
| Liabilities | - | 182,865 | 184,602 | 212,955 | 203,721 | 196,967 | 189,983 | 205,317 | 222,105 | 219,889 | 218,679 | 262,389 |
| Share capital | - | 12,227 | 12,227 | 12,227 | 12,227 | 12,227 | 12,227 | 12,227 | 12,227 | 12,227 | 12,227 | 12,227 |
| Capital surplus | - | 13,852 | 13,852 | 13,852 | 13,852 | 13,852 | 13,852 | 13,852 | 13,852 | 13,850 | 13,860 | 13,850 |
| Retained earnings | - | 80,513 | 84,710 | 88,383 | 92,114 | 96,439 | 101,227 | 105,780 | 110,757 | 114,861 | 119,429 | 126,734 |
| Treasury shares | - | -142 | -144 | -144 | -146 | -146 | -147 | -148 | -148 | -431 | -403 | - |
| Shareholders' equity | - | 106,452 | 110,647 | 114,319 | 118,049 | 122,373 | 127,160 | 131,713 | 136,689 | 140,508 | 145,114 | 152,812 |
| Valuation difference on available-for-sale securities | - | 6,616 | 8,090 | 10,936 | 9,118 | 11,899 | 13,512 | 12,961 | 10,527 | 15,640 | 15,964 | 17,258 |
| Deferred gains or losses on hedges | - | - | - | 46 | -26 | -13 | -4 | -7 | -500 | 12 | 20 | 127 |
| Revaluation reserve for land | - | 10,879 | 10,879 | 11,765 | 12,193 | 12,193 | 12,193 | 6,779 | 6,779 | 6,779 | -1,475 | -520 |
| Foreign currency translation adjustment | - | 570 | 1,821 | 3,347 | 3,193 | 2,608 | 2,233 | 1,498 | 973 | 995 | 3,473 | 6,753 |
| Valuation and translation adjustments | - | 17,495 | 18,969 | 22,748 | 21,285 | 24,079 | 25,701 | 19,733 | 16,806 | 22,432 | 14,509 | 16,865 |
| Non-controlling interests | - | - | - | 1,402 | 1,518 | 1,607 | 1,706 | 1,803 | 1,874 | 1,979 | 2,081 | 2,151 |
| Net assets | 118,277 | 123,947 | 129,616 | 137,068 | 139,334 | 146,453 | 152,861 | 151,446 | 153,496 | 162,940 | 159,623 | 169,678 |
| Liabilities and net assets | - | 306,812 | 314,219 | 350,023 | 343,055 | 343,420 | 342,845 | 356,763 | 375,601 | 382,830 | 378,302 | 432,068 |