Mitsui Sumitomo Insurance Company, Limited【JP:E03824】
Market cap
P/E ratio
| Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | |
| Ordinary income | 1,792,884 | 1,731,374 | 1,787,587 | 1,822,757 | 1,772,858 | 1,859,915 | 1,908,617 | 1,784,456 | 1,802,134 | 1,888,581 | 1,956,362 |
| Underwriting income | 1,661,287 | 1,586,564 | 1,606,863 | 1,629,696 | 1,609,647 | 1,654,780 | 1,696,441 | 1,644,049 | 1,664,693 | 1,682,089 | 1,724,480 |
| Net premiums written | 1,313,831 | 1,386,533 | 1,444,176 | 1,507,157 | 1,470,122 | 1,494,362 | 1,509,617 | 1,547,930 | 1,559,567 | 1,579,325 | 1,629,832 |
| Premiums of saving-type insurance | 119,925 | 113,037 | 104,342 | 84,712 | 70,040 | 60,092 | 55,858 | 52,386 | 52,851 | 38,231 | 31,397 |
| Investment income from saving type insurance | 44,061 | 41,343 | 39,981 | 37,567 | 35,508 | 33,443 | 32,235 | 30,105 | 28,033 | 26,543 | 25,531 |
| Life insurance premiums | 1,582 | 3,912 | 6,893 | 9,679 | 11,922 | 13,320 | 12,285 | 16,943 | 11,517 | 25,118 | 9,148 |
| Other underwriting income | 60 | 107 | 682 | 259 | 44 | 104 | 73 | 42 | 236 | 777 | 530 |
| Investment income | 127,798 | 141,633 | 174,526 | 187,416 | 159,029 | 199,914 | 206,852 | 135,749 | 132,644 | 201,655 | 226,104 |
| Interest and dividend income | 101,814 | 112,260 | 110,618 | 116,990 | 116,792 | 105,107 | 113,912 | 101,912 | 98,834 | 127,237 | 134,995 |
| Gain on money held in trust | 290 | 295 | 1,268 | 739 | 517 | 239 | - | - | 1,839 | 203 | 20 |
| Net gain on trading securities | - | - | - | - | 50,255 | 29,424 | 17,237 | 55,652 | 35,606 | 31,331 | - |
| Gain on sale of securities | 56,176 | 55,999 | 90,115 | 102,149 | 71,738 | 122,213 | 121,459 | 58,254 | 51,115 | 91,349 | 110,702 |
| Gain on redemption of securities | 1,184 | 1,778 | 1,658 | 541 | 304 | 592 | 256 | 862 | 404 | 206 | 1,866 |
| Net gain on financial derivatives | 6,894 | 9,829 | 1,078 | 3,466 | 4,405 | - | - | - | - | 2,903 | 58,007 |
| Other investment income | 872 | 1,352 | 603 | 1,095 | 780 | 640 | 491 | 1,405 | 144 | 128 | 115 |
| Income credited to saving type insurance | -44,061 | -41,343 | -39,981 | -37,567 | -35,508 | -33,443 | -32,235 | -30,105 | -28,033 | -26,543 | -25,531 |
| Other operating income | 3,798 | 3,176 | 6,197 | 5,645 | 4,181 | 5,220 | 5,322 | 4,657 | 4,797 | 4,836 | 5,776 |
| Share of profit of entities accounted for using equity method | - | - | 1,302 | 2,245 | 2,112 | 3,017 | 2,451 | 2,267 | - | 4,785 | 5,502 |
| Other | - | - | 8,333 | 7,341 | 10,217 | 9,689 | 10,588 | 11,147 | 13,138 | 12,251 | 12,043 |
| Ordinary expenses | 1,727,518 | 1,629,375 | 1,616,259 | 1,654,861 | 1,557,316 | 1,597,363 | 1,682,140 | 1,695,343 | 1,670,530 | 1,704,347 | 1,815,137 |
| Underwriting expenses | 1,474,436 | 1,388,165 | 1,386,306 | 1,405,264 | 1,319,905 | 1,357,678 | 1,436,790 | 1,419,697 | 1,420,935 | 1,419,566 | 1,519,927 |
| Net claims paid | 887,436 | 823,665 | 810,853 | 800,899 | 811,476 | 836,385 | 910,965 | 888,652 | 835,374 | 831,256 | 944,572 |
| Loss adjustment expenses | 76,390 | 77,425 | 88,020 | 87,427 | 87,834 | 87,345 | 89,662 | 90,679 | 96,995 | 100,710 | 103,503 |
| Commissions and collection fees | 228,670 | 239,034 | 253,813 | 263,136 | 251,720 | 259,174 | 265,429 | 278,348 | 291,995 | 300,572 | 308,339 |
| Maturity refunds to policyholders | 280,598 | 238,511 | 210,769 | 211,446 | 167,151 | 173,672 | 167,736 | 157,089 | 160,980 | 128,375 | 112,220 |
| Dividends to policyholders | 839 | 594 | 796 | 967 | 466 | 244 | 118 | 84 | 61 | 50 | 47 |
| Life insurance claims paid | 5 | 6 | 11 | 24 | 92 | 71 | 109 | 1,958 | 3,381 | 4,579 | 4,880 |
| Provision of outstanding claims | - | - | - | 8,815 | 42,285 | 121,324 | 2,442 | 32,718 | 33,744 | 57,624 | 50,595 |
| Provision of policy reserve and other | - | - | 29,205 | 56,925 | - | - | - | 30,088 | - | 12,491 | 44,758 |
| Other underwriting expenses | 500 | 493 | 484 | 619 | 519 | 385 | 436 | 520 | 1,784 | 976 | 648 |
| Investment expenses | 38,250 | 8,415 | 8,059 | 26,738 | 11,968 | 9,391 | 12,622 | 33,085 | 6,463 | 40,404 | 52,098 |
| Net loss on trading securities | - | - | - | - | - | - | - | - | - | - | 19,512 |
| Loss on sale of securities | 2,988 | 1,188 | 57 | 3,004 | 4,469 | 3,360 | 5,375 | 4,387 | 1,355 | 599 | 19,341 |
| Loss on valuation of securities | 28,382 | 3,391 | 3,378 | 7,292 | 497 | 1,031 | 4,052 | 20,878 | 904 | 30,708 | 26,137 |
| Loss on redemption of securities | 879 | 714 | 250 | 425 | 447 | 237 | 44 | 162 | 450 | 157 | 38 |
| Net loss on financial derivatives | - | - | 3,988 | - | 24,560 | 9,131 | 3,234 | 13,352 | 44,211 | 27,160 | 2,294 |
| Other investment expenses | 5,951 | 3,120 | 4,373 | 5,652 | 4,920 | 2,892 | 2,978 | 2,776 | 3,753 | 8,940 | 4,287 |
| Sales and administrative expenses | 206,538 | 214,537 | 215,765 | 215,144 | 217,601 | 222,577 | 223,294 | 229,308 | 232,278 | 234,209 | 236,770 |
| Other operating expenses | 8,293 | 18,258 | 6,128 | 7,713 | 7,840 | 7,714 | 9,434 | 13,251 | 10,852 | 10,166 | 6,340 |
| Interest expenses | 7,128 | 7,003 | 5,888 | 6,173 | 6,325 | 6,721 | 7,734 | 9,353 | 9,900 | 9,740 | 4,881 |
| Provision of allowance for doubtful accounts | 263 | 11,018 | - | - | 1,160 | - | 172 | 3,427 | 132 | 3 | 1,198 |
| Loss from bad debts | 1 | 2 | 1 | 4 | 9 | 1 | 1 | 27 | 3 | - | 150 |
| Other | 899 | 234 | 237 | 1,535 | 345 | 991 | 1,526 | 442 | 816 | 422 | 110 |
| Ordinary profit (loss) | 65,366 | 101,998 | 171,328 | 167,896 | 215,542 | 262,552 | 226,476 | 89,113 | 131,604 | 184,234 | 141,224 |
| Extraordinary income | 1,891 | 4,162 | 10,323 | 1,782 | 1,379 | 7,207 | 2,982 | 61,429 | 6,572 | 13,777 | 13,745 |
| Gain on disposal of non-current assets | 1,891 | 4,162 | 8,523 | 1,782 | 1,379 | 7,207 | 2,982 | 4,432 | 6,572 | 13,777 | 13,745 |
| Extraordinary losses | 4,204 | 21,615 | 44,051 | 13,567 | 8,479 | 5,636 | 6,095 | 189,539 | 5,931 | 11,682 | 13,548 |
| Loss on disposal of non-current assets | 1,337 | 2,611 | 1,862 | 520 | 700 | 763 | 1,265 | 1,307 | 1,569 | 1,958 | 2,186 |
| Impairment losses | 355 | 240 | 1,400 | 8,294 | 489 | 860 | 639 | 499 | 230 | 807 | 466 |
| Provision of reserves under special laws | 2,511 | 14,580 | 40,788 | 3,613 | 3,667 | 4,011 | 4,190 | - | 4,131 | 4,193 | 4,258 |
| Provision of reserve for price fluctuation | 2,511 | 14,580 | 40,788 | 3,613 | 3,667 | 4,011 | 4,190 | - | 4,131 | 4,193 | 4,258 |
| Other | - | 4,182 | - | 1,139 | 3,621 | - | 2,116 | 1,407 | 3,432 | 4,721 | 6,637 |
| Profit (loss) before income taxes | 63,053 | 84,545 | 137,599 | 156,111 | 208,442 | 264,123 | 223,363 | -38,997 | 132,245 | 186,329 | 141,421 |
| Income taxes - current | 5,290 | 8,520 | 16,408 | 43,642 | 69,048 | 82,707 | 62,432 | 8,981 | 13,808 | 12,383 | 21,036 |
| Income taxes - deferred | 18,681 | 23,985 | 38,782 | 4,835 | -13,098 | -7,566 | -5,882 | -133,562 | 37,690 | 40,306 | 24,863 |
| Income taxes | 20,395 | 26,497 | 48,485 | 42,140 | 43,874 | 65,885 | 52,260 | -133,076 | 40,029 | 40,585 | 33,522 |
| Profit (loss) | - | - | 89,114 | 113,970 | 164,568 | 198,237 | 171,102 | 94,079 | 92,215 | 145,744 | 107,899 |
| Profit (loss) attributable to non-controlling interests | - | - | 2,722 | 2,547 | 2,542 | 2,425 | 2,156 | 2,667 | 3,353 | 3,407 | 3,733 |
| Profit (loss) attributable to owners of parent | - | - | 105,233 | 135,715 | 155,455 | 74,943 | 127,772 | 135,433 | 53,753 | 124,686 | 95,059 |