Tokio Marine & Nichido Fire Insurance Co., Ltd.【JP:E03823】

Market cap

P/E ratio

Summary Financials Dividends History Workforce

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Ordinary income	2,347,883	2,343,320	2,471,487	2,710,882	2,522,932	2,588,685	2,746,484	2,645,215	2,603,157	2,691,743	2,929,331
Underwriting income	2,138,831	2,126,422	2,217,594	2,301,050	2,274,098	2,292,523	2,450,171	2,365,329	2,360,283	2,398,858	2,558,984
Net premiums written	1,869,681	1,966,380	2,036,790	2,128,312	2,116,121	2,144,780	2,166,627	2,247,508	2,261,313	2,288,170	2,385,239
Premiums of saving-type insurance	112,417	100,434	111,361	122,790	112,442	91,885	78,846	75,552	63,689	61,830	49,315
Investment income from saving type insurance	54,194	51,939	50,341	49,688	45,303	42,769	40,828	37,807	34,522	32,727	31,329
Life insurance premiums	101,218	200,537	270,778	213,711	319,328	311,822	384,791	354,697	356,138	428,748	558,209
Other underwriting income	241	245	1,362	259	230	188	126	218	757	1,354	1,082
Investment income	200,675	194,469	240,512	389,318	234,494	284,934	285,358	268,100	230,357	280,503	357,872
Interest and dividend income	138,874	148,482	196,458	278,965	177,832	209,783	224,409	189,243	163,314	183,585	245,285
Gain on money held in trust	737	227	48	345	957	6,892	101	-	277	44	293
Net gain on trading securities	2,873	3,124	8,266	4,665	26,455	499	6,708	18,016	26	22,553	-
Gain on sale of securities	89,666	91,560	87,377	124,535	97,753	103,825	97,583	116,089	86,478	97,865	110,389
Gain on redemption of securities	226	690	1,092	182	242	461	348	71	276	747	2,003
Other investment income	24,073	2,571	1,736	1,822	800	667	629	503	319	431	403
Income credited to saving type insurance	-54,194	-51,939	-50,341	-49,688	-45,303	-42,769	-40,828	-37,807	-34,522	-32,727	-31,329
Other operating income	8,375	22,428	13,380	20,513	14,338	11,227	10,954	11,785	12,515	12,381	12,474
Ordinary expenses	2,191,757	2,196,784	2,207,402	2,333,623	2,210,495	2,262,838	2,431,114	2,421,269	2,445,884	2,372,530	2,567,217
Underwriting expenses	1,868,696	1,876,684	1,898,699	2,012,121	1,883,839	1,929,456	2,087,366	2,047,933	2,110,197	1,993,176	2,147,583
Net claims paid	1,185,621	1,137,545	1,148,370	1,175,089	1,179,147	1,225,285	1,379,707	1,353,232	1,185,264	1,192,969	1,352,031
Loss adjustment expenses	98,912	100,664	99,348	102,080	105,711	105,356	111,036	113,195	113,777	123,047	127,586
Commissions and collection fees	318,162	334,719	358,094	378,262	376,322	383,063	392,073	415,939	432,369	445,175	463,373
Maturity refunds to policyholders	248,820	226,763	211,570	211,953	192,759	180,730	159,387	154,129	171,418	176,274	150,028
Dividends to policyholders	379	311	282	136	59	11	4	4	4	2	2
Life insurance claims paid	58,207	137,756	149,428	147,721	246,916	275,004	281,296	247,380	235,915	283,066	351,008
Provision of outstanding claims	15,884	76,117	85,771	27,460	4,959	33,239	43,686	8,410	99,804	55,139	52,519
Provision of policy reserve and other	-	56,789	196,495	219,285	74,973	27,539	-	111,001	223,406	150,743	109,662
Other underwriting expenses	586	562	572	582	513	414	165	222	421	566	644
Investment expenses	13,316	29,264	21,621	17,848	16,850	18,150	26,649	47,328	28,409	46,190	71,991
Net loss on trading securities	-	-	-	-	-	-	-	-	-	-	4,578
Loss on sale of securities	3,376	7,736	1,561	7,841	8,648	9,635	1,469	5,441	2,712	3,912	12,798
Loss on valuation of securities	6,673	572	1,444	1,319	925	1,022	3,795	22,172	1,609	5,169	1,051
Loss on redemption of securities	1,091	355	412	542	1,039	322	155	330	81	81	405
Net loss on financial derivatives	1,252	4,219	14,164	-	10,410	-	19,687	15,787	24,001	37,027	57,735
Other investment expenses	723	16,379	1,531	8,145	3,582	1	1	-	4	-	-
Sales and administrative expenses	286,677	286,320	281,934	298,967	303,423	308,752	307,927	315,404	302,449	327,286	343,359
Other operating expenses	23,067	4,515	5,146	4,686	6,382	6,478	9,169	10,603	4,828	5,877	4,282
Interest expenses	2,610	2,114	1,757	2,755	5,816	6,048	8,562	8,384	4,443	2,049	2,137
Provision of allowance for doubtful accounts	19,487	-	2,785	-	-	810	236	48	940	87	69
Loss from bad debts	29	6	3	5	1	4	4	2	2	1	-
Share of loss of entities accounted for using equity method	2,225	2,734	1,237	3,920	2,184	3,430	3,310	4,445	10,074	3,034	104,887
Other	940	2,393	599	1,925	563	425	365	2,168	382	756	452
Ordinary profit (loss)	156,125	146,535	264,085	377,258	312,436	325,847	315,370	223,945	157,272	319,212	362,113
Extraordinary income	11,194	2,776	1,744	259	9,267	1,445	14,252	4,136	274	3,330	8,652
Gain on disposal of non-current assets	9,897	2,776	1,733	100	7,771	51	999	84	260	3,330	1,485
Reversal of reserves under special laws	-	-	-	-	-	-	-	-	-	-	7,166
Reversal of reserve for price fluctuation	-	-	-	-	-	-	-	-	-	-	7,166
Other	1,297	-	34	159	2,589	1,913	438	695	13	-	20,258
Extraordinary losses	62,778	8,236	17,260	12,555	7,241	13,934	8,084	16,828	18,342	12,912	107,948
Loss on disposal of non-current assets	1,315	915	1,131	825	1,585	1,294	1,668	1,547	1,261	2,197	4,117
Impairment losses	2,024	939	12,410	1,799	625	152	993	806	175	263	3,212
Provision of reserves under special laws	3,715	3,679	3,573	4,925	5,030	5,346	5,422	6,014	6,138	6,154	-
Provision of reserve for price fluctuation	3,715	3,679	3,573	4,925	5,030	5,346	5,422	6,014	6,138	6,154	-
Other	5,873	1	144	5,196	38	6	-	1,359	10,273	2,148	53
Profit (loss) before income taxes	104,541	141,075	248,568	364,963	314,462	313,358	321,538	211,254	139,203	309,631	262,818
Income taxes - current	50,925	33,488	56,712	91,952	117,234	105,878	106,746	99,234	137,453	157,954	156,093
Income taxes - deferred	15,297	40,438	31,883	6,044	-1,057	-6,685	-4,395	-13,565	-62,673	-32,210	21,459
Income taxes	45,891	50,252	63,256	63,353	65,829	59,463	60,153	41,287	29,824	74,160	73,269
Profit (loss)	-	-	185,312	301,610	248,632	253,895	261,384	169,966	109,379	235,471	189,549
Profit (loss) attributable to non-controlling interests	-	-	2,446	1,432	1,934	2,248	1,231	5,420	3,634	-5,278	-19,911
Profit (loss) attributable to owners of parent	-	-	200,859	215,238	253,893	273,862	234,391	208,164	84,890	345,258	327,222