SBI SECURITIES Co., Ltd.【JP:E03816】
Market cap
P/E ratio
| Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
| Cash and deposits | - | 234,901 | 252,728 | 527,070 | 607,200 | 479,301 | 514,317 | 617,776 | 627,970 |
| Segregated deposits | - | 1,399,868 | 1,510,100 | 1,603,457 | 1,726,158 | 2,199,256 | 2,269,090 | 2,396,376 | 3,154,690 |
| Segregated deposits for customers | - | 1,251,000 | 1,324,045 | 1,388,555 | 1,522,955 | 1,952,297 | 1,999,158 | 2,049,355 | 2,817,356 |
| Other segregated deposits | - | 148,868 | 186,055 | 214,902 | 203,203 | 246,959 | 269,932 | 347,021 | 337,334 |
| Trading products | - | 22,433 | 75,705 | 106,032 | 155,037 | 140,633 | 147,629 | 265,487 | 374,742 |
| Trading securities and other | - | 13,975 | 39,048 | 79,009 | 98,743 | 87,064 | 60,324 | 177,415 | 248,580 |
| Derivatives | - | 8,457 | 36,657 | 27,023 | 56,294 | 53,569 | 87,305 | 88,072 | 126,161 |
| Trade date accrual | - | 5,336 | 4,259 | 11,368 | 6,484 | 21,822 | 17,788 | 9,984 | 56,947 |
| Margin transaction assets | - | 692,993 | 919,392 | 747,478 | 547,987 | 1,005,275 | 964,869 | 1,311,746 | 1,806,196 |
| Margin loans | - | 583,168 | 813,097 | 566,695 | 435,286 | 887,456 | 818,412 | 1,074,280 | 1,574,482 |
| Cash collateral provided for securities borrowed in margin transactions | - | 109,825 | 106,295 | 180,783 | 112,701 | 117,819 | 146,456 | 237,466 | 231,713 |
| Loans secured by securities | - | 46,977 | 125,385 | 66,879 | 84,754 | 92,427 | 70,802 | 58,838 | 118,491 |
| Cash collateral provided for securities borrowed | - | 46,977 | 125,385 | 60,483 | 43,915 | 86,536 | 67,709 | 56,790 | 118,271 |
| Securities purchased under resale agreements | - | - | - | 6,395 | 40,838 | 5,890 | 3,092 | 2,048 | 220 |
| Advances paid | - | 214 | 1,718 | 1,649 | 618 | 641 | 473 | 412 | 813 |
| Short-term guarantee deposits | - | 53,068 | 68,193 | 97,099 | 100,511 | 109,156 | 102,918 | 104,972 | 90,647 |
| Variation margin paid | - | 4 | 15 | 11 | 397 | 274 | 76 | - | 1,489 |
| Short-term loans receivable from subsidiaries and associates | - | 50,150 | 20,150 | - | - | - | - | - | 17,400 |
| Prepaid expenses | - | 616 | 695 | 683 | 1,515 | 1,627 | 1,872 | 1,471 | 2,034 |
| Accrued revenue | - | 8,513 | 10,866 | 11,565 | 9,070 | 12,302 | 15,123 | 21,295 | 27,245 |
| Other | - | 20,489 | 17,857 | 37,831 | 77,866 | 139,855 | 186,380 | 201,188 | 215,088 |
| Allowance for doubtful accounts | - | -198 | -253 | -161 | -402 | -673 | -582 | -125 | -192 |
| Current assets | - | 2,536,185 | 3,007,802 | 3,210,966 | 3,318,015 | 4,201,901 | 4,290,760 | 4,989,425 | 6,493,565 |
| Buildings, net | - | 1,153 | 1,507 | 1,752 | 3,373 | 3,340 | 3,233 | 2,023 | 1,835 |
| Tools, furniture and fixtures, net | - | 1,186 | 1,262 | 1,980 | 2,741 | 3,192 | 2,560 | 2,631 | 1,576 |
| Land | - | 1,774 | 1,774 | 1,774 | 2,802 | 3,199 | 3,199 | 2,164 | 2,164 |
| Leased assets, net | - | 1,429 | 1,370 | 988 | 684 | 1,091 | 1,168 | 695 | 434 |
| Property, plant and equipment | - | 5,544 | 5,915 | 6,496 | 9,602 | 10,824 | 10,162 | 7,516 | 6,010 |
| Leasehold interests in land | - | - | - | - | - | - | - | - | - |
| Goodwill | - | 201 | - | - | - | - | - | - | 28 |
| Software | - | 9,527 | 9,355 | 8,508 | 12,557 | 13,247 | 16,905 | 24,060 | 26,192 |
| Leasehold interests in land | - | - | - | - | - | - | - | - | - |
| Software in progress | - | 1,506 | 923 | 3,402 | 2,204 | 4,851 | 6,062 | 4,592 | 8,731 |
| Software | - | 9,527 | 9,355 | 8,508 | 12,557 | 13,247 | 16,905 | 24,060 | 26,192 |
| Leased assets | - | 801 | 733 | 518 | 304 | 91 | 15 | - | - |
| Software in progress | - | 1,506 | 923 | 3,402 | 2,204 | 4,851 | 6,062 | 4,592 | 8,731 |
| Other | - | 10 | 9 | 1,914 | 1,718 | 1,536 | 1,337 | 1,139 | 13 |
| Intangible assets | - | 12,046 | 11,021 | 14,343 | 16,785 | 19,726 | 24,321 | 29,792 | 34,965 |
| Investment securities | - | 598 | 771 | 1,290 | 1,834 | 2,046 | 10,306 | 23,886 | 22,600 |
| Investments in capital | - | 7 | 7 | 8 | 8 | 16 | 15 | 15 | 18 |
| Guarantee deposits | - | 1,222 | 1,867 | 1,921 | 2,269 | 2,332 | 2,272 | 2,342 | 2,098 |
| Investments in capital | - | 7 | 7 | 8 | 8 | 16 | 15 | 15 | 18 |
| Long-term prepaid expenses | - | 142 | 159 | 175 | 242 | 334 | 809 | 1,514 | 938 |
| Deferred tax assets | - | - | - | 5,340 | 6,575 | 7,853 | 8,348 | 7,240 | 8,902 |
| Other | - | 2,825 | 1,872 | 2,398 | 4,634 | 8,705 | 8,049 | 15,007 | 7,412 |
| Guarantee deposits | - | 1,222 | 1,867 | 1,921 | 2,269 | 2,332 | 2,272 | 2,342 | 2,098 |
| Allowance for doubtful accounts | - | -2,668 | -1,730 | -1,648 | -2,355 | -2,051 | -2,059 | -2,057 | -2,080 |
| Long-term prepaid expenses | - | 142 | 159 | 175 | 242 | 334 | 809 | 1,514 | 938 |
| Investments and other assets | - | 5,610 | 7,847 | 9,487 | 13,210 | 19,237 | 27,742 | 47,950 | 39,890 |
| Deferred tax assets | - | - | - | 5,340 | 6,575 | 7,853 | 8,348 | 7,240 | 8,902 |
| Other | - | 2,825 | 1,872 | 2,398 | 4,634 | 8,705 | 8,049 | 15,007 | 7,412 |
| Allowance for doubtful accounts | - | -2,668 | -1,730 | -1,648 | -2,355 | -2,051 | -2,059 | -2,057 | -2,080 |
| Investments and other assets | - | 5,610 | 7,847 | 9,487 | 13,210 | 19,237 | 27,742 | 47,950 | 39,890 |
| Non-current assets | - | 23,202 | 24,785 | 30,327 | 39,597 | 49,788 | 62,226 | 85,259 | 80,866 |
| Assets | - | 2,559,387 | 3,031,602 | 3,241,293 | 3,357,613 | 4,251,690 | 4,352,986 | 5,074,684 | 6,574,432 |
| Trading products | - | 51,472 | 107,840 | 70,035 | 80,534 | 51,261 | 69,011 | 82,908 | 181,964 |
| Trading securities and other | - | 48,332 | 99,355 | 60,278 | 64,752 | 29,154 | 30,741 | 46,117 | 115,299 |
| Derivatives | - | 3,139 | 8,485 | 9,756 | 15,782 | 22,106 | 38,270 | 36,790 | 66,664 |
| Margin transaction liabilities | - | 246,011 | 243,912 | 321,649 | 258,350 | 385,405 | 393,739 | 429,490 | 568,365 |
| Margin borrowings | - | 30,024 | 55,866 | 50,144 | 46,146 | 122,943 | 96,345 | 101,535 | 153,672 |
| Cash received for securities sold in margin transactions | - | 215,986 | 188,045 | 271,505 | 212,204 | 262,462 | 297,394 | 327,955 | 414,692 |
| Borrowings secured by securities | - | 399,672 | 689,107 | 494,717 | 351,701 | 602,920 | 598,058 | 604,282 | 1,004,954 |
| Cash collateral received for securities lent | - | 399,672 | 689,107 | 488,317 | 310,901 | 584,520 | 565,058 | 581,582 | 988,554 |
| Securities sold under repurchase agreements | - | - | - | 6,400 | 40,800 | 18,400 | 33,000 | 22,700 | 16,400 |
| Deposits received | - | 791,015 | 818,671 | 826,876 | 1,007,976 | 1,337,898 | 1,421,158 | 1,432,483 | 2,076,040 |
| Guarantee deposits received | - | 600,571 | 704,866 | 727,585 | 814,698 | 910,917 | 947,818 | 1,050,997 | 1,319,226 |
| Payables for securities to receive over due for delivery | - | 32 | 23 | 2 | 53 | 33 | 515 | 375 | 255 |
| Short-term bonds payable | - | - | - | - | - | - | 137,993 | 205,991 | 326,864 |
| Short-term borrowings | - | 231,400 | 177,500 | 535,800 | 490,900 | 577,100 | 274,000 | 756,800 | 615,748 |
| Current portion of bonds payable | - | 1,350 | 11,290 | 17,731 | 15,588 | 11,160 | 15,650 | 21,920 | 6,980 |
| Lease liabilities | - | 690 | 810 | 795 | 686 | 563 | 562 | 465 | 397 |
| Accounts payable - other | - | 5,269 | 8,361 | 8,798 | 12,967 | 15,058 | 12,662 | 11,789 | 12,509 |
| Accrued expenses | - | 4,087 | 4,257 | 4,515 | 6,368 | 7,111 | 6,105 | 7,788 | 9,666 |
| Income taxes payable | - | 1,649 | 3,607 | 2,936 | 2,594 | 4,551 | 3,433 | 3,015 | 3,133 |
| Advances received | - | 1,161 | 2,554 | 4,290 | 4,592 | 4,378 | 5,388 | 5,041 | 24,189 |
| Other | - | - | 762 | 424 | 7,473 | 38,019 | 51,993 | 7,311 | 4,068 |
| Provision for bonuses | - | 54 | 33 | 89 | 118 | 143 | 117 | 57 | 169 |
| Current liabilities | - | 2,334,554 | 2,773,687 | 3,016,248 | 3,054,605 | 3,946,524 | 3,938,209 | 4,620,719 | 6,154,535 |
| Other | - | - | 762 | 424 | 7,473 | 38,019 | 51,993 | 7,311 | 4,068 |
| Current liabilities | - | 2,334,554 | 2,773,687 | 3,016,248 | 3,054,605 | 3,946,524 | 3,938,209 | 4,620,719 | 6,154,535 |
| Bonds payable | - | 1,908 | 7,551 | 23,530 | 51,365 | 59,580 | 78,749 | 68,330 | 65,673 |
| Long-term borrowings | - | 20,000 | 25,000 | - | 25,000 | - | 73,000 | 122,500 | 74,500 |
| Lease liabilities | - | 1,903 | 1,792 | 1,116 | 746 | 1,087 | 1,099 | 648 | 368 |
| Long-term guarantee deposits | - | 80 | 88 | 191 | 135 | 144 | 108 | 107 | 78 |
| Asset retirement obligations | - | 397 | 620 | 653 | 774 | 762 | 781 | 900 | 842 |
| Non-current liabilities | - | 24,290 | 35,053 | 25,496 | 78,025 | 61,574 | 153,738 | 192,486 | 141,464 |
| Reserve for financial instruments transaction liabilities | - | 8,077 | 8,292 | 8,347 | 8,464 | 10,856 | 12,579 | 13,415 | 18,569 |
| Reserve for commodities transaction liabilities | - | - | - | - | - | - | - | - | - |
| Reserves under special laws | - | 8,077 | 8,292 | 8,347 | 8,464 | 10,856 | 12,579 | 13,415 | 18,570 |
| Liabilities | - | 2,366,921 | 2,817,034 | 3,050,093 | 3,141,096 | 4,018,955 | 4,104,527 | 4,826,620 | 6,314,570 |
| Share capital | - | 48,323 | 48,323 | 48,323 | 48,323 | 48,323 | 48,323 | 48,323 | 54,323 |
| Capital surplus | - | 67,206 | 67,210 | 67,210 | 66,456 | 67,176 | 66,701 | 62,136 | 76,732 |
| Capital surplus | - | 67,206 | 67,210 | 67,210 | 66,456 | 67,176 | 66,701 | 62,136 | 76,732 |
| Retained earnings | - | 75,817 | 97,630 | 73,496 | 101,472 | 112,579 | 127,621 | 131,637 | 121,631 |
| Retained earnings | - | 75,817 | 97,630 | 73,496 | 101,472 | 112,579 | 127,621 | 131,637 | 121,631 |
| Shareholders' equity | - | 191,347 | 213,164 | 189,029 | 216,252 | 228,078 | 242,645 | 242,096 | 252,687 |
| Valuation difference on available-for-sale securities | - | 3 | - | 4 | 4 | 9 | 43 | 32 | 16 |
| Valuation and translation adjustments | - | -183 | -450 | -272 | -429 | 63 | 1,214 | 991 | 1,925 |
| Foreign currency translation adjustment | - | -187 | -450 | -277 | -433 | 53 | 1,170 | 958 | 1,909 |
| Valuation and translation adjustments | - | -183 | -450 | -272 | -429 | 63 | 1,214 | 991 | 1,925 |
| Non-controlling interests | - | 1,301 | 1,854 | 2,443 | 694 | 4,592 | 4,599 | 4,975 | 5,250 |
| Net assets | 177,241 | 192,465 | 214,568 | 191,200 | 216,516 | 232,735 | 248,459 | 248,063 | 259,862 |
| Net assets | 177,241 | 192,465 | 214,568 | 191,200 | 216,516 | 232,735 | 248,459 | 248,063 | 259,862 |
| Liabilities and net assets | - | 2,559,387 | 3,031,602 | 3,241,293 | 3,357,613 | 4,251,690 | 4,352,986 | 5,074,684 | 6,574,432 |