Sumitomo Mitsui Banking Corporation【JP:E03617】
Market cap
P/E ratio
| Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | |
| Profit (loss) before income taxes | 946,483 | 947,648 | 746,219 | 857,032 | 727,422 | 643,672 | 480,977 | 435,394 | 698,462 | 833,782 |
| Depreciation | 110,011 | 116,644 | 131,674 | 132,202 | 129,538 | 134,854 | 144,473 | 141,365 | 151,734 | 153,133 |
| Impairment losses | 2,640 | 5,080 | 4,361 | 4,866 | 44,402 | 4,573 | 59,887 | 9,448 | 108,246 | 32,189 |
| Amortization of goodwill | 13,845 | 11,457 | 12,683 | 7,437 | 2,693 | 5,430 | 723 | 605 | - | 1,649 |
| Loss (gain) on step acquisitions | - | - | -46 | - | - | -2,285 | - | -404 | - | -213 |
| Share of loss (profit) of entities accounted for using equity method | -7,527 | 10,765 | 37,001 | -25,110 | -42,060 | -44,772 | -24,683 | -7,602 | -6,788 | -41,409 |
| Increase (decrease) in allowance for doubtful accounts | -187,228 | -88,600 | -45,432 | 15,152 | -76,372 | -63,850 | 5,740 | 188,526 | 167,550 | -78,196 |
| Increase (decrease) in provision for bonuses | 9,319 | 3,404 | -5,147 | -8,151 | 2,413 | -2,414 | 2,804 | 5,043 | -234 | 4,178 |
| Increase (decrease) in provision for bonuses for directors (and other officers) | 830 | -1,675 | -848 | -850 | 416 | -70 | -9 | 259 | 26 | 113 |
| Increase (decrease) for retirement benefits asset liability | -9,433 | -46,499 | -23,256 | -89,853 | -26,577 | -30,594 | 98,473 | -331,248 | -51,062 | -86,961 |
| Increase (decrease) in provision for retirement benefits for directors (and other officers) | -460 | -48 | -20 | 124 | 57 | -2 | -31 | -28 | -8 | 15 |
| Increase (decrease) in provision for point card certificates | -606 | -227 | -548 | -20 | -85 | -498 | -79 | 215 | 266 | 269 |
| Increase (decrease) in provision reimbursement of deposits-OpeCF | 3,662 | 6,012 | -4,138 | -1,514 | 3,704 | -9,828 | -3,249 | 5,294 | -4,214 | 5,077 |
| Interest income | -1,606,106 | -1,690,086 | -1,652,508 | -1,668,533 | -1,901,507 | -2,240,944 | -2,237,626 | -1,621,117 | -1,657,035 | -3,464,103 |
| Interest expenses | 296,861 | 365,074 | 426,091 | 531,108 | 748,234 | 1,138,789 | 1,186,005 | 529,752 | 382,255 | 2,040,212 |
| Loss (gain) related to securities | -109,339 | -112,392 | -124,938 | -147,849 | -140,130 | -99,263 | -141,980 | -156,084 | -168,910 | -49,766 |
| Loss (gain) on money held in trust | -69 | - | - | - | - | - | - | - | - | - |
| Foreign exchange losses (gains) | -360,449 | -560,198 | 367,976 | 8,180 | 267,277 | -170,680 | 113,166 | -391,418 | -624,333 | -645,090 |
| Loss (gain) on disposal of non-current assets | 3,917 | 5,440 | -308 | 3,454 | 1,367 | 3,757 | 152 | -4,710 | 478 | -107 |
| Net decrease (increase) in trading account assets | 927,312 | -415,809 | -616,219 | 1,829,160 | 539,855 | -5,085 | -1,802,142 | 603,463 | -350,654 | 136,557 |
| Net increase (decrease) in trading account liabilities | -1,500,333 | 808,665 | 470,105 | -1,729,468 | -505,424 | -137,628 | 1,744,254 | -396,259 | -152,820 | 1,095,302 |
| Net decrease (increase) in loans and bills discounted | -4,187,383 | -5,024,894 | -2,437,049 | -6,051,263 | 919,263 | -3,402,879 | -4,789,036 | -2,015,508 | -5,275,385 | -6,892,002 |
| Net increase (decrease) in deposits | 4,759,979 | 6,882,650 | 7,759,148 | 7,312,190 | 6,219,382 | 5,267,321 | 4,780,581 | 14,505,015 | 5,788,901 | 9,294,165 |
| Net increase (decrease) in negotiable certificates of deposit | 1,974,916 | 18,430 | 725,545 | -2,142,722 | -952,574 | -138,017 | -1,002,400 | 2,428,038 | 663,896 | -221,022 |
| Net increase (decrease) in borrowed money (excluding subordinated borrowings) | 1,990,569 | 2,687,149 | -638,560 | 3,818,709 | 1,258,513 | 1,908,235 | 4,927,392 | 2,476,831 | 846,405 | -5,522,195 |
| Net decrease (increase) in interest-bearing due from banks | -98,825 | 128,512 | 830,166 | 825,856 | -1,152,087 | 1,442,331 | -1,293,689 | 153,656 | -2,904,102 | -519,758 |
| Net decrease (increase) in call loans | -140,333 | -832,331 | 166,153 | -1,304,930 | 139,769 | -4,238,962 | -1,801,898 | 1,252,908 | 711,906 | -3,626,798 |
| Net decrease (increase) in cash collateral provided for securities borrowed | -99,924 | -2,709,907 | -1,517,092 | -156,620 | 47,795 | 2,121,947 | 482,888 | -645,172 | -271,777 | 261,806 |
| Net increase (decrease) in call money | 725,888 | 922,259 | -3,838,358 | 1,184,948 | 2,577,944 | 3,346,382 | 4,344,047 | 697,767 | 2,555,206 | -2,337,887 |
| Net increase (decrease) in commercial papers | 325,572 | 925,269 | -347,256 | -654,618 | 109,064 | -95,377 | -882,878 | 307,253 | 98,789 | 384,060 |
| Net increase (decrease) in cash collateral received for securities lent | 929,342 | 2,504,792 | -2,524,215 | 945,984 | 209,688 | -2,644,841 | 149,677 | -278,351 | -245,597 | 132,314 |
| Net decrease (increase) in foreign exchanges - assets | 521,251 | -105,639 | 314,707 | -155,102 | -452,829 | 447,784 | -344,749 | -106,456 | -622,272 | 866,374 |
| Net increase (decrease) in foreign exchanges - liabilities | 75,411 | 624,705 | -22,636 | -387,284 | 188,606 | 289,580 | 296,397 | -343,065 | 106,431 | 227,522 |
| Net decrease (increase) in lease receivables and investments in leases | -25,171 | -12,132 | -1,186 | -28,227 | -9,576 | 1,776 | 17,309 | -3,878 | 26,248 | 20,819 |
| Increase (decrease) in straight bonds - issuance and redemption | 629,902 | 1,006,059 | -14,586 | -522,647 | -555,868 | -351,613 | -883,204 | -612,235 | -132,878 | -209,404 |
| Net increase (decrease) in borrowed money from trust account | 53,680 | 18,803 | 226,408 | 236,434 | 147,294 | 24,502 | 458,581 | 509,868 | 122,649 | -30,408 |
| Interest received | 1,639,224 | 1,701,254 | 1,659,606 | 1,672,463 | 1,857,727 | 2,186,546 | 2,249,898 | 1,678,095 | 1,676,762 | 3,217,226 |
| Interest paid | -300,312 | -353,469 | -419,195 | -513,424 | -730,575 | -1,097,776 | -1,205,861 | -571,785 | -385,261 | -1,890,927 |
| Other, net | 688,557 | 166,152 | -553,905 | 350,908 | -653,758 | -57,415 | 421,471 | -536,331 | -12,035 | 335,745 |
| Subtotal | 8,365,888 | 8,395,810 | -908,971 | 3,950,408 | 9,102,579 | 4,377,466 | 5,780,859 | 18,002,140 | 1,301,511 | -6,313,459 |
| Income taxes paid | -338,512 | -259,188 | -238,115 | -320,084 | -65,627 | -191,397 | -170,142 | -192,387 | -209,992 | -357,596 |
| Net cash provided by (used in) operating activities | 8,027,375 | 8,136,621 | -1,147,086 | 3,630,323 | 9,036,952 | 4,186,068 | 5,610,716 | 17,809,752 | 1,091,518 | -6,671,056 |
| Purchase of securities | -19,903,112 | -36,610,148 | -26,993,026 | -21,662,074 | -23,745,816 | -26,550,624 | -35,538,242 | -41,743,077 | -37,046,063 | -33,395,512 |
| Proceeds from sale of securities | 26,832,383 | 27,807,525 | 22,512,678 | 14,068,103 | 13,506,844 | 17,941,452 | 23,196,970 | 17,193,613 | 18,614,071 | 17,876,486 |
| Proceeds from redemption of securities | 8,130,515 | 7,853,257 | 7,992,749 | 8,849,286 | 8,361,531 | 10,080,463 | 9,548,349 | 17,212,107 | 16,468,614 | 21,746,425 |
| Increase in money held in trust | - | - | -1 | - | - | - | - | - | - | - |
| Decrease in money held in trust | - | 2,061 | - | - | - | - | - | - | - | - |
| Purchase of property, plant and equipment | -91,546 | -136,429 | -154,331 | -80,296 | -153,916 | -72,843 | -70,006 | -79,099 | -70,627 | -81,171 |
| Proceeds from sale of property, plant and equipment | 14,144 | 9,855 | 16,087 | 25,972 | 4,736 | 7,143 | 15,476 | 27,157 | 2,724 | 9,162 |
| Purchase of intangible assets | -96,403 | -110,184 | -123,713 | -104,789 | -88,558 | -87,527 | -85,486 | -105,857 | -113,207 | -116,037 |
| Proceeds from sale of shares of subsidiaries resulting in change in scope of consolidation | - | - | 6,698 | - | - | - | 21,145 | - | 200,601 | - |
| Net cash provided by (used in) investing activities | 14,841,594 | -1,184,039 | 5,507,610 | 1,096,366 | -3,128,097 | 1,260,881 | -2,911,791 | -7,498,249 | -1,943,886 | 6,039,352 |
| Increase in subordinated borrowings | - | 356,618 | 593,223 | 401,018 | 750,000 | - | 1,355,101 | 1,172,224 | 1,194,319 | 1,336,104 |
| Repayments of subordinated borrowings | -32,000 | -5,000 | -31,250 | -11,000 | -10,000 | -8,000 | -43,000 | -610,665 | -890,493 | -1,192,013 |
| Redemption of subordinated bonds and bonds with share acquisition rights | -349,715 | -287,243 | -181,779 | -372,283 | -180,000 | -23,499 | -78,000 | -239,640 | -246,065 | - |
| Dividends paid | -190,397 | -485,448 | -522,635 | -408,418 | -223,334 | -325,332 | -637,702 | -272,921 | -376,756 | -437,849 |
| Dividends paid to non-controlling interests | - | -55,059 | -53,113 | -45,302 | -39,620 | -51,257 | -4,919 | -1,526 | -1,230 | -2,044 |
| Proceeds from sale of shares of subsidiaries not resulting in change in scope of consolidation | - | 173 | 162 | 390 | - | - | - | - | 51 | 956 |
| Net cash provided by (used in) financing activities | -1,094,050 | -475,426 | -335,731 | -522,486 | 162,039 | -620,628 | 418,479 | 47,571 | -320,174 | -294,845 |
| Effect of exchange rate change on cash and cash equivalents | 5,525 | 177,563 | -99,475 | -10,501 | -93,794 | 165,536 | -74,321 | 159,555 | 367,217 | 355,868 |
| Net increase (decrease) in cash and cash equivalents | 21,780,445 | 6,654,719 | 3,925,316 | 4,193,702 | 5,977,099 | 4,991,857 | 3,043,082 | 10,518,631 | -805,325 | -570,681 |