| Feb 28,
2022 | Feb 28,
2023 | Feb 29,
2024 |
|---|
| Profit (loss) before tax | 33,109 | 47,134 | 77,292 |
|---|
| Depreciation and amortization | 203,864 | 211,745 | 213,287 |
|---|
| Impairment losses (reversal of impairment losses) | 15,110 | 9,623 | 9,446 |
|---|
| Interest income | -1,305 | -1,280 | -1,272 |
|---|
| Interest expenses | 8,819 | 8,298 | 9,487 |
|---|
| Loss on retirement of fixed assets | 1,473 | 1,438 | 2,279 |
|---|
| Decrease (increase) in trade and other receivables | 15,933 | -28,693 | -9,766 |
|---|
| Increase (decrease) in trade and other payables | -4,368 | 16,801 | 17,123 |
|---|
| Increase (decrease) in deposits received | -54,372 | 29,971 | -71,129 |
|---|
| Increase (decrease) in retirement benefit liability | 1,177 | -923 | 443 |
|---|
| Net increase (decrease) in call money for banking business | 68,000 | 15,000 | 145,000 |
|---|
| Other | -1,909 | 14,731 | 13,111 |
|---|
| Subtotal | 285,531 | 323,849 | 405,303 |
|---|
| Interest and dividend income | 1,202 | 1,354 | 1,330 |
|---|
| Interest paid | -3,541 | -4,002 | -4,495 |
|---|
| Income taxes paid | -7,410 | -11,502 | -18,747 |
|---|
| Net cash provided by (used in) operating activities | 275,781 | 309,699 | 383,390 |
|---|
| Purchase of property, plant and equipment, right-of-use assets and investment property | -44,782 | -42,239 | -38,404 |
|---|
| Purchase of intangible assets | -8,615 | -12,427 | -20,127 |
|---|
| Purchase of investments | -12,730 | -4,461 | -1,874 |
|---|
| Proceeds from sale and redemption of investments | 18,135 | 8,140 | 3,119 |
|---|
| Payments for guarantee deposits | -11,124 | -11,261 | -13,949 |
|---|
| Proceeds from collection of guarantee deposits | 11,902 | 11,880 | 8,275 |
|---|
| Purchase of long-term prepaid expenses | -366 | -210 | -2,898 |
|---|
| Other | 498 | -1,146 | -1,252 |
|---|
| Net cash provided by (used in) investing activities | -56,185 | -51,725 | -67,110 |
|---|
| Proceeds from long-term borrowings | 331,306 | 196,195 | 1,820,095 |
|---|
| Repayments of long-term borrowings | -375,470 | -250,836 | -1,902,829 |
|---|
| Repayments of lease liabilities | -172,467 | -182,918 | -182,680 |
|---|
| Dividends paid | -15,010 | -15,011 | -19,264 |
|---|
| Other | 14 | 21 | 126 |
|---|
| Net cash provided by (used in) financing activities | -231,626 | -252,548 | -284,551 |
|---|
| Effect of exchange rate changes on cash and cash equivalents | 1,472 | 1,100 | 1,213 |
|---|
| Net increase (decrease) in cash and cash equivalents | -10,557 | 6,526 | 32,941 |
|---|