【JP:E02648】

Market cap

P/E ratio

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015
Net sales	165,708	184,066	186,151
Cost of sales	150,789	167,716	169,973
Gross profit (loss)	14,918	16,349	16,177
Packing and transportation expenses	2,017	2,297	2,300
Vehicle expenses	148	153	146
Selling expenses	7,601	8,765	8,938
Salaries, allowances and bonuses	2,458	2,574	2,708
Provision for bonuses	182	185	189
Retirement benefit expenses	147	155	158
Provision for directors' retirement benefits	16	20	14
Welfare expenses	358	391	419
Depreciation	220	244	289
Provision of allowance for doubtful accounts	382	-60	-47
Other	1,590	1,529	1,646
Selling, general and administrative expenses	14,526	15,727	16,173
Operating income (loss)	392	622	4
Interest income	23	19	18
Dividend income	83	93	129
Purchase discounts	243	286	325
Information fees-NOI	221	241	262
House rent income	30	30	30
Other	160	215	195
Non-operating income	807	899	970
Interest expenses	57	50	43
Loss on sales of accounts receivable	53	40	34
Provision of allowance for doubtful accounts	35	10	-
Bad debts expenses	-	-	21
Other	67	51	65
Non-operating expenses	125	102	109
Ordinary income (loss)	1,074	1,419	865
Impairment loss	2	17	-
Provision of allowance for doubtful accounts	-	220	-
Other	-	2	-
Extraordinary losses	27	222	81
Income (loss) before income taxes	1,066	1,196	783
Income taxes - current	519	535	321
Income taxes - deferred	82	-112	5
Income taxes	601	423	327
Income (loss) before minority interests	629	980	285
Minority interests in income (loss)	16	-	-25
Net income (loss)	464	773	456