JP:E02648

Market cap
P/E ratio
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Income (loss) before income taxes1,0661,196783
Depreciation303322390
Impairment loss217-
Amortization of goodwill1743
Increase (decrease) in allowance for doubtful accounts349-396-96
Increase (decrease) in provision for bonuses-319
Increase (decrease) in provision for sales returns1631-12
Increase (decrease) in provision for directors' retirement benefits-10133
Interest and dividend income-107-113-147
Interest expenses887169
Share of (profit) loss of entities accounted for using equity method-4-66
Increase (decrease) in net defined benefit liability-3353
Decrease (increase) in notes and accounts receivable - trade-4,352-749-2,202
Decrease (increase) in inventories-1,389-2,84273
Decrease (increase) in accounts receivable - other-530-32726
Increase (decrease) in notes and accounts payable - trade5,4451,759766
Increase (decrease) in accounts payable - other181246158
Increase (decrease) in accrued consumption taxes-43-521
Other, net-182298-88
Subtotal1,115-87118
Interest and dividend income received107113147
Interest expenses paid-87-74-70
Income taxes paid-700-551-701
Net cash provided by (used in) operating activities435-600-505
Payments into time deposits-52-60-44
Proceeds from withdrawal of time deposits236647
Purchase of property, plant and equipment-232-912-222
Purchase of intangible assets-133-64-64
Purchase of investment securities-113-90-47
Purchase of shares of subsidiaries and associates-1-121-
Collection of loans receivable1134115
Other, net1--1
Net cash provided by (used in) investing activities-920-1,148-217
Net increase (decrease) in short-term loans payable1701,66790
Repayments of finance lease obligations-92-82-54
Proceeds from long-term loans payable1,1081,1002,210
Repayments of long-term loans payable-1,553-1,423-1,333
Proceeds from issuance of common shares-735-
Proceeds from minority interests in establishment of consolidated subsidiaries--4
Purchase of treasury shares--408-
Proceeds from disposal of treasury shares-553-
Cash dividends paid-119-120-151
Cash dividends paid to minority shareholders-6-7-7
Cash liquidation dividends paid to minority shareholders---27
Net cash provided by (used in) financing activities-4612,013730
Effect of exchange rate change on cash and cash equivalents1--
Net increase (decrease) in cash and cash equivalents-9452636