TonenGeneral Sekiyu K.K.【JP:E02543】
Market cap
P/E ratio
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | |
| Cash and deposits | - | 10,417 | 14,938 | 27,975 | 95,003 | 97,313 |
| Notes and accounts receivable - trade | - | 249,604 | 277,929 | 221,098 | 172,650 | 200,451 |
| Merchandise and finished goods | - | 74,563 | 77,331 | 60,533 | 39,883 | 45,006 |
| Semi-finished goods | - | 58,293 | 67,163 | 60,042 | 35,159 | 31,206 |
| Raw materials | - | 213,052 | 251,372 | 129,878 | 83,212 | 113,024 |
| Supplies | - | 4,354 | 4,402 | 4,427 | 6,435 | 5,987 |
| Income taxes receivable | - | 13,717 | 3,954 | 21,033 | 913 | 485 |
| Deferred tax assets | - | 6,902 | 1,834 | 4,274 | 679 | 5,726 |
| Other | - | 2,101 | 2,330 | 952 | 226 | 1,251 |
| Allowance for doubtful accounts | - | -54 | -36 | -33 | -282 | -7 |
| Current assets | - | 776,933 | 798,387 | 670,865 | 556,429 | 616,233 |
| Buildings and structures | - | 269,387 | 281,000 | 296,345 | 292,522 | 296,674 |
| Accumulated depreciation | - | -215,257 | -226,315 | -233,767 | -230,396 | -233,451 |
| Buildings and structures, net | - | 54,129 | 54,684 | 62,578 | 62,126 | 63,222 |
| Tanks | - | 65,432 | 66,627 | 77,998 | 79,456 | 81,346 |
| Accumulated depreciation | - | -61,212 | -61,949 | -70,694 | -71,552 | -72,578 |
| Tanks, net | - | 4,219 | 4,677 | 5,395 | 7,441 | 8,325 |
| Machinery, equipment and vehicles | - | 637,815 | 671,017 | 686,575 | 690,270 | 700,830 |
| Accumulated depreciation | - | -598,202 | -640,058 | -650,499 | -654,023 | -658,667 |
| Machinery, equipment and vehicles, net | - | 39,613 | 30,959 | 36,075 | 36,247 | 42,163 |
| Tools, furniture and fixtures | - | 10,928 | 11,125 | 23,031 | 22,901 | 23,378 |
| Accumulated depreciation | - | -9,422 | -9,925 | -20,181 | -20,261 | -20,235 |
| Tools, furniture and fixtures | - | 1,505 | 1,199 | 1,396 | 1,269 | 1,959 |
| Land | - | 66,910 | 67,571 | 67,979 | 93,743 | 93,995 |
| Construction in progress | - | 2,416 | 4,268 | 7,122 | 23,006 | 17,855 |
| Property, plant and equipment | - | 139,548 | 132,283 | 133,966 | 192,423 | 196,808 |
| Goodwill | - | 330,033 | 1,117 | 838 | 1,098 | 639 |
| Leasehold right | - | 1,492 | 1,491 | 1,473 | 1,494 | 1,494 |
| Software | - | 3,905 | 3,781 | 3,379 | 2,976 | 4,699 |
| Other | - | 7,428 | 6,461 | 7,314 | 6,161 | 4,903 |
| Intangible assets | - | 12,595 | 12,628 | 11,020 | 11,407 | 11,432 |
| Investment securities | - | 4,212 | 4,399 | 7,192 | 9,430 | 9,996 |
| Net defined benefit asset | - | - | - | 3,920 | 4,222 | 4,259 |
| Deferred tax assets | - | 19,602 | 6,345 | 12,499 | 5,367 | 10,176 |
| Other | - | 5,592 | 4,926 | 3,732 | 5,036 | 4,881 |
| Allowance for doubtful accounts | - | -144 | -66 | -32 | -39 | -28 |
| Investments and other assets | - | 470,425 | 469,988 | 480,783 | 483,154 | 465,009 |
| Non-current assets | - | 622,569 | 614,900 | 625,770 | 686,985 | 673,250 |
| Assets | - | 1,399,502 | 1,413,287 | 1,296,635 | 1,243,415 | 1,289,483 |
| Notes and accounts payable - trade | - | 279,567 | 321,262 | 174,552 | 129,769 | 174,326 |
| Gasoline taxes payable | - | 219,346 | 192,571 | 208,934 | 241,470 | 249,834 |
| Short-term loans payable | - | 101,924 | 116,587 | 123,269 | 106,909 | 72,925 |
| Current portion of bonds | - | - | - | - | - | 10,000 |
| Income taxes payable | - | 2,461 | 9,309 | 36 | 393 | 2,744 |
| Accrued consumption taxes | - | 4,310 | 9,495 | 17,455 | 1,408 | 5,851 |
| Guarantee deposits payable | - | 8,514 | 8,556 | 7,589 | 14,240 | 14,480 |
| Provision for bonuses | - | 886 | 864 | 851 | 1,026 | 1,006 |
| Other | - | 3,501 | 1,204 | 1,047 | 1,244 | 1,203 |
| Current liabilities | - | 849,691 | 852,663 | 685,155 | 650,278 | 680,536 |
| Bonds payable | - | 30,000 | 40,000 | 85,000 | 85,000 | 75,000 |
| Long-term loans payable | - | 136,539 | 136,197 | 129,855 | 131,027 | 105,962 |
| Deferred tax liabilities | - | 57,011 | 44,454 | 7,317 | 319 | 3 |
| Net defined benefit liability | - | - | - | 132,997 | 132,993 | 138,118 |
| Provision for repairs | - | 15,113 | 18,890 | 19,483 | 21,687 | 20,778 |
| Asset retirement obligations | - | 636 | 615 | 543 | 1,409 | 1,487 |
| Other | - | 4,507 | 2,853 | 285 | 314 | 1,908 |
| Non-current liabilities | - | 288,502 | 286,947 | 275,621 | 280,058 | 244,854 |
| Liabilities | - | 1,138,193 | 1,139,610 | 960,777 | 930,336 | 925,391 |
| Capital stock | - | 35,123 | 35,123 | 35,123 | 35,123 | 35,123 |
| Capital surplus | - | 20,741 | 20,743 | 20,743 | 20,748 | 20,757 |
| Retained earnings | - | 348,410 | 360,758 | 422,882 | 399,954 | 308,747 |
| Treasury shares | - | -142,965 | -143,139 | -143,200 | -143,277 | -1,209 |
| Shareholders' equity | - | 261,309 | 273,485 | 335,548 | 312,547 | 363,418 |
| Valuation difference on available-for-sale securities | - | - | 119 | 163 | 360 | 656 |
| Revaluation reserve for land | - | - | - | - | -32 | -47 |
| Remeasurements of defined benefit plans | - | - | - | -12,109 | -18,412 | -26,382 |
| Valuation and translation adjustments | - | - | 119 | 163 | 360 | 656 |
| Subscription rights to shares | - | - | 72 | 146 | 170 | 17 |
| Non-controlling interests | - | - | - | - | 959 | 220 |
| Net assets | 380,255 | 261,309 | 273,676 | 335,858 | 313,078 | 364,092 |
| Liabilities and net assets | - | 1,399,502 | 1,413,287 | 1,296,635 | 1,243,415 | 1,289,483 |