AT-Group Co., Ltd.【JP:E02514】
Market cap
P/E ratio
| Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | |
| Net sales | 405,031 | 362,456 | 380,662 | 408,055 | 404,177 | 428,339 | 404,797 | 395,907 |
| Cost of sales | 341,152 | 303,327 | 317,831 | 341,364 | 342,274 | 363,834 | 343,571 | 336,005 |
| Reversal of unrealized income on installment sales | 13,299 | 14,352 | 14,907 | 15,575 | 16,906 | 18,339 | 20,184 | 21,640 |
| Provision of unrealized income on installment sales | 14,352 | 14,907 | 15,575 | 16,906 | 18,339 | 20,184 | 21,640 | 23,204 |
| Commission income | 18,681 | 18,301 | 18,896 | 19,844 | 20,211 | 21,183 | 20,241 | 21,404 |
| Gross profit (loss) | 81,507 | 76,876 | 81,059 | 85,205 | 80,682 | 83,843 | 80,012 | 79,742 |
| Selling, general and administrative expenses | 65,235 | 63,966 | 66,302 | 69,391 | 70,744 | 73,470 | 72,176 | 69,078 |
| Operating profit (loss) | 3,085 | 2,418 | 2,588 | 3,187 | 1,675 | 1,321 | 1,423 | 36 |
| Interest income | 107 | 88 | 92 | 101 | 103 | 103 | 95 | 93 |
| Dividend income | 918 | 1,244 | 1,553 | 1,444 | 1,535 | 1,658 | 1,705 | 1,729 |
| Amortization of negative goodwill | 529 | 529 | 529 | 529 | 529 | 529 | 529 | 529 |
| Share of profit of entities accounted for using equity method | 251 | 179 | 214 | 240 | 277 | 155 | 183 | - |
| Subsidies for employment adjustment | - | - | - | - | - | - | - | 434 |
| Other | 12 | 13 | 16 | 10 | 5 | 5 | 66 | 10 |
| Non-operating income | 930 | 1,257 | 1,570 | 1,455 | 1,540 | 1,664 | 1,772 | 1,739 |
| Interest expenses | 29 | 21 | 21 | 15 | 11 | 12 | 12 | 7 |
| Commission expenses | 102 | 96 | 101 | 105 | 103 | 103 | 100 | 97 |
| Loss on abandonment of non-current assets | 112 | 79 | 64 | 35 | 6 | 8 | 4 | 96 |
| Provision of allowance for doubtful accounts | - | - | - | - | - | - | 135 | - |
| Other | 7 | 20 | - | - | 6 | 1 | - | 7 |
| Non-operating expenses | 37 | 41 | 21 | 50 | 24 | 22 | 17 | 110 |
| Ordinary profit (loss) | 3,979 | 3,634 | 4,136 | 4,592 | 3,191 | 2,963 | 3,178 | 1,664 |
| Gain on exchange of subsidiaries and affiliates' stocks-EI | - | - | - | - | - | - | - | 3,129 |
| Extraordinary income | - | 118 | 66 | 12 | 47 | - | - | 3,129 |
| Loss on abandonment of non-current assets | 104 | 132 | 142 | 24 | 76 | 271 | 72 | 39 |
| Impairment losses | 96 | 433 | 330 | 515 | 17 | 929 | 170 | 375 |
| Extraordinary losses | 104 | 582 | 142 | 435 | 17 | 1,203 | 170 | 414 |
| Profit (loss) before income taxes | 3,875 | 3,634 | 4,061 | 4,169 | 3,174 | 2,963 | 3,007 | 4,793 |
| Income taxes - current | 110 | 54 | 374 | 239 | 188 | 193 | 132 | 431 |
| Income taxes - deferred | 21 | 323 | 139 | 27 | -25 | -21 | -48 | -4 |
| Income taxes | 131 | 377 | 513 | 266 | 162 | 171 | 83 | 426 |
| Profit (loss) | - | 3,256 | 3,547 | 3,902 | 3,011 | 2,791 | 2,924 | 4,366 |
| Profit (loss) attributable to owners of parent | - | 8,592 | 11,041 | 11,631 | 8,580 | 8,010 | 7,154 | 9,369 |