COMANY INC.【JP:E02413】

Market cap

P/E ratio

Summary Financials Dividends History Workforce

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022
Net sales	26,890	28,048	28,756	29,910	30,063	31,391	32,518	31,738	28,809	32,355
Cost of sales	17,400	17,954	18,194	18,675	19,192	19,716	20,024	19,706	21,130	24,034
Gross profit (loss)	9,489	10,094	10,561	11,234	10,871	11,674	12,494	12,865	10,647	8,321
Provision of allowance for doubtful accounts	-1	20	17	-	-	-	13	29	6	-3
Remuneration, salaries and allowances	4,417	4,594	4,823	5,016	5,127	5,225	5,193	5,218	4,895	3,406
Provision for bonuses	324	375	372	489	500	521	545	507	556	424
Provision for bonuses for directors (and other officers)	19	24	20	30	20	32	22	17	30	52
Provision for share awards for directors (and other officers)	-	-	-	-	-	-	31	36	34	33
Retirement benefit expenses	167	252	244	202	330	281	233	243	230	116
Rent expenses	383	414	479	453	475	493	544	581	628	335
Other	3,256	3,365	3,672	3,463	3,655	3,713	4,030	4,045	3,262	2,505
Selling, general and administrative expenses	8,520	8,905	9,078	9,202	9,602	9,877	11,008	11,056	9,578	6,673
Operating profit (loss)	969	1,188	1,483	2,032	1,269	1,796	1,485	1,808	1,068	1,647
Interest income	36	49	27	4	5	6	5	5	1	-
Dividend income	19	22	26	29	22	17	17	18	18	19
Electricity sale income	-	-	-	-	-	-	18	19	28	28
Foreign exchange gains	-	-	-	-	-	1	-	-	41	-
Rental income	15	15	16	16	17	17	14	14	7	9
Surrender value of insurance policies	-	-	-	4	56	-	-	-	37	-
Subsidies for employment adjustment	-	-	-	-	-	-	-	-	62	-
Other	75	65	97	79	90	71	59	68	85	54
Non-operating income	111	100	259	129	189	111	101	112	496	169
Interest expenses	27	22	19	16	10	8	6	4	7	6
Sales discounts	17	17	18	21	17	15	17	22	17	-
Foreign exchange losses	3	50	26	43	12	-	16	71	-	32
Depreciation	-	11	14	12	11	9	8	10	13	12
Commission expenses	-	-	-	-	-	-	-	6	6	6
Share of loss of entities accounted for using equity method	-	-	-	-	-	-	-	-	1	-
Other	29	27	34	68	35	26	26	38	6	10
Non-operating expenses	76	61	68	97	70	58	57	145	51	69
Ordinary profit (loss)	1,003	1,227	1,674	2,064	1,388	1,849	1,529	1,775	1,514	1,747
Gain on sale of non-current assets	-	-	-	-	-	-	-	-	-	-
Gain on sale of investment securities	-	-	-	240	105	47	216	-	-	1
Gain on sale of shares of subsidiaries and associates	-	-	767	-	-	-	-	-	-	-
Extraordinary income	-	-	-	240	188	47	538	333	-	1
Loss on retirement of non-current assets	21	17	14	3	39	8	8	28	10	6
Loss on sale of non-current assets	-	-	-	-	-	-	-	-	-	6
Loss on valuation of investment securities	8	5	-	-	-	-	-	-	-	56
Extraordinary losses	126	22	356	3	483	131	2,468	1,777	10	70
Profit (loss) before income taxes	877	1,205	1,318	2,300	1,093	1,765	-400	331	1,503	1,679
Income taxes - current	112	167	617	887	449	695	263	39	282	428
Income taxes - deferred	-241	-841	43	-113	-49	-78	162	-443	159	157
Income taxes	-129	-674	660	846	399	616	470	-404	441	585
Profit (loss)	-	-	657	1,454	693	1,149	-870	736	1,061	1,093
Profit (loss) attributable to owners of parent	-	-	1,621	1,079	507	929	335	711	901	1,070