HOLON CO.,LTD.【JP:E02353】
| Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 |
|---|
| Net sales of finished goods | 1,019 | 945 | 1,290 | 1,348 | 813 | 1,183 | 2,658 | 3,873 | 2,956 |
|---|
| Sales in other businesses | 193 | 123 | 129 | 158 | 147 | 133 | 301 | 395 | 150 |
|---|
| Net sales | 1,211 | 1,068 | 1,418 | 1,506 | 959 | 1,316 | 2,959 | 4,268 | 3,106 |
|---|
| Cost of products manufactured | 800 | 512 | 767 | 879 | 480 | 757 | 1,455 | 1,956 | 1,435 |
|---|
| Amortization of software-COS | - | - | - | 27 | 22 | 31 | 39 | 30 | 33 |
|---|
| Cost of sales | 800 | 512 | 767 | 906 | 502 | 789 | 1,494 | 1,986 | 1,468 |
|---|
| Gross profit (loss) | 411 | 555 | 651 | 600 | 457 | 527 | 1,465 | 2,282 | 1,638 |
|---|
| Sales commission | 37 | 30 | 110 | 91 | - | 33 | 139 | 196 | 198 |
|---|
| Remuneration for directors (and other officers) | 35 | 34 | 39 | 37 | 37 | 37 | 62 | 69 | 83 |
|---|
| Salaries and allowances | 48 | 63 | 72 | 72 | 59 | 55 | 65 | 80 | 73 |
|---|
| Bonuses | 6 | 15 | 12 | 15 | 8 | 11 | 27 | 43 | 37 |
|---|
| Retirement benefit expenses | 1 | 6 | 3 | 2 | 0 | 6 | 2 | 4 | 3 |
|---|
| Provision for bonuses | 2 | 3 | 3 | 5 | 3 | 3 | 9 | 11 | 25 |
|---|
| Legal welfare expenses | 10 | 13 | 14 | 15 | 12 | 13 | 16 | 19 | 21 |
|---|
| Research and development expenses | 32 | 99 | 110 | 22 | 52 | 89 | 115 | 182 | 354 |
|---|
| Repair and maintenance expenses | 17 | 3 | 2 | 4 | 6 | 4 | 5 | 12 | 17 |
|---|
| Promotion expenses | 24 | 10 | 12 | 11 | 21 | 34 | 15 | 4 | 3 |
|---|
| Depreciation | 41 | 16 | 11 | 10 | 23 | 23 | 24 | 7 | 3 |
|---|
| Commission expenses | 10 | 13 | 13 | 19 | 16 | 21 | 27 | 31 | 33 |
|---|
| Product guarantee cost | 0 | 2 | 3 | 2 | 16 | 7 | 33 | 36 | 59 |
|---|
| Provision for product warranties | 22 | 32 | 12 | 18 | 5 | 2 | 13 | 34 | 26 |
|---|
| Other | 59 | 64 | 79 | 77 | 67 | 68 | 102 | 109 | 92 |
|---|
| Selling, general and administrative expenses | 351 | 403 | 494 | 399 | 325 | 406 | 653 | 838 | 1,026 |
|---|
| Operating profit (loss) | 60 | 153 | 157 | 201 | 132 | 121 | 812 | 1,443 | 612 |
|---|
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Foreign exchange gains | 7 | 7 | 7 | - | 1 | - | 1 | - | 2 |
|---|
| Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Non-operating income | 7 | 8 | 8 | 0 | 1 | 0 | 1 | 0 | 2 |
|---|
| Interest expenses | 5 | 6 | 5 | 4 | 3 | 2 | 1 | 2 | 2 |
|---|
| Share issuance costs | - | - | - | - | - | - | - | - | 24 |
|---|
| Foreign exchange losses | - | - | - | 10 | - | 4 | - | 12 | - |
|---|
| Other | 0 | 0 | 0 | 0 | - | 0 | - | 1 | 0 |
|---|
| Non-operating expenses | 5 | 6 | 7 | 14 | 3 | 6 | 1 | 15 | 26 |
|---|
| Ordinary profit (loss) | 62 | 154 | 158 | 187 | 130 | 115 | 811 | 1,429 | 587 |
|---|
| Loss on retirement of non-current assets | - | - | - | 2 | - | - | - | 18 | - |
|---|
| Impairment losses | - | - | - | 52 | - | 25 | - | - | 26 |
|---|
| Loss on subsidy repayment-EL | - | - | - | - | - | 3 | 7 | 10 | - |
|---|
| Extraordinary losses | - | 6 | - | 53 | - | 28 | 7 | 28 | 26 |
|---|
| Profit (loss) before income taxes | 108 | 212 | 267 | 134 | 130 | 88 | 804 | 1,401 | 561 |
|---|
| Income taxes - current | 5 | 13 | 21 | 26 | 9 | 16 | 199 | 446 | 200 |
|---|
| Income taxes - deferred | - | 22 | -22 | -27 | 11 | -55 | 41 | -14 | -71 |
|---|
| Income taxes | 5 | 36 | -2 | -1 | 20 | -38 | 240 | 432 | 129 |
|---|
| Profit (loss) | - | - | 269 | 135 | 110 | 126 | 564 | 968 | 432 |
|---|