HOLON CO.,LTD.【JP:E02353】
Market cap
P/E ratio
| Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | |
| Cash and deposits | - | 265 | 559 | 254 | 411 | 672 | 336 | 1,117 | 1,593 | 2,486 |
| Notes receivable - trade | - | - | 2 | 2 | - | 4 | 14 | 3 | 6 | - |
| Electronically recorded monetary claims - operating | - | - | - | - | - | 48 | 158 | 144 | 59 | - |
| Accounts receivable - trade | - | 445 | 308 | 707 | 644 | 457 | 585 | 652 | 1,231 | 1,210 |
| Work in process | - | 156 | 301 | 205 | 150 | 280 | 420 | 826 | 795 | 669 |
| Raw materials | - | 19 | 16 | 46 | 68 | 93 | 64 | 126 | 145 | 200 |
| Prepaid expenses | - | 1 | 2 | 2 | 5 | 4 | 3 | 3 | 3 | 4 |
| Consumption taxes receivable | - | 4 | - | 17 | 47 | - | 25 | 62 | - | 152 |
| Other | - | 1 | 0 | 1 | 0 | 3 | 1 | 2 | 1 | 2 |
| Current assets | - | 890 | 1,190 | 1,234 | 1,353 | 1,579 | 1,677 | 2,939 | 3,833 | 4,722 |
| Buildings | - | 129 | 130 | 133 | 133 | 139 | 157 | 157 | 157 | 131 |
| Accumulated depreciation | - | -115 | -117 | -119 | -121 | -123 | -124 | -126 | -128 | -131 |
| Buildings, net | - | 14 | 12 | 13 | 11 | 16 | 33 | 31 | 29 | - |
| Structures | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Accumulated depreciation | - | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 |
| Structures, net | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
| Machinery and equipment | - | 28 | 29 | 28 | 10 | 13 | 17 | 23 | 24 | 24 |
| Accumulated depreciation | - | -25 | -26 | -25 | -3 | -5 | -11 | -15 | -16 | -17 |
| Machinery and equipment, net | - | 3 | 3 | 3 | 7 | 8 | 6 | 9 | 8 | 7 |
| Vehicles | - | 1 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 |
| Accumulated depreciation | - | -1 | -1 | -2 | -2 | -2 | -2 | -0 | -0 | -0 |
| Vehicles, net | - | - | 0 | 0 | 0 | - | - | - | - | - |
| Tools, furniture and fixtures | - | 172 | 178 | 182 | 175 | 180 | 356 | 351 | 267 | 273 |
| Accumulated depreciation | - | -139 | -158 | -171 | -57 | -86 | -141 | -203 | -176 | -227 |
| Tools, furniture and fixtures, net | - | 33 | 20 | 11 | 118 | 94 | 215 | 148 | 91 | 46 |
| Land | - | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 626 |
| Leased assets | - | - | 25 | 25 | 23 | 23 | 23 | 41 | 41 | 41 |
| Accumulated depreciation | - | - | -1 | -4 | -6 | -10 | -13 | -17 | -23 | -29 |
| Leased assets, net | - | - | 24 | 21 | 17 | 14 | 10 | 24 | 18 | 12 |
| Construction in progress | - | - | 86 | 263 | 178 | 178 | 2 | - | 63 | 614 |
| Property, plant and equipment | - | 109 | 204 | 369 | 390 | 368 | 325 | 269 | 268 | 1,305 |
| Software | - | 8 | 34 | 56 | 62 | 78 | 68 | 40 | 46 | 75 |
| Software in progress | - | 8 | 12 | 10 | - | 2 | 0 | 19 | 8 | 9 |
| Intangible assets | - | 16 | 45 | 83 | 62 | 80 | 68 | 59 | 54 | 84 |
| Investment securities | - | - | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Deferred tax assets | - | - | - | - | - | - | - | 30 | 43 | 114 |
| Leasehold and guarantee deposits | - | 30 | 34 | 49 | 45 | 51 | 67 | 74 | 68 | 88 |
| Other | - | 0 | 2 | 1 | 3 | 0 | 0 | 4 | 2 | 6 |
| Investments and other assets | - | 30 | 36 | 52 | 69 | 53 | 139 | 109 | 114 | 209 |
| Non-current assets | - | 154 | 285 | 504 | 520 | 501 | 532 | 437 | 436 | 1,598 |
| Assets | - | 1,045 | 1,474 | 1,738 | 1,873 | 2,079 | 2,138 | 3,376 | 4,269 | 6,320 |
| Notes payable - trade | - | 83 | 29 | 8 | 4 | 2 | 16 | 37 | 55 | 14 |
| Electronically recorded obligations - operating | - | - | 14 | 58 | 59 | 38 | 104 | 280 | 178 | 143 |
| Accounts payable - trade | - | 145 | 133 | 142 | 148 | 55 | 233 | 388 | 290 | 359 |
| Current portion of long-term borrowings | - | 31 | 66 | 69 | 95 | 134 | 125 | 86 | 157 | 141 |
| Lease obligations | - | - | 4 | 4 | 4 | 4 | 4 | 7 | 7 | 4 |
| Accounts payable - other | - | 38 | 34 | 89 | 53 | 10 | 48 | 72 | 77 | 78 |
| Accrued expenses | - | 42 | 21 | 13 | 26 | 17 | 19 | 28 | 35 | 50 |
| Income taxes payable | - | 7 | 13 | 20 | 13 | - | 17 | 202 | 363 | 15 |
| Accrued consumption taxes | - | - | 12 | - | - | 19 | - | - | 38 | - |
| Deposits received | - | 7 | 5 | 6 | 8 | 5 | 5 | 6 | 7 | 8 |
| Provision for bonuses | - | 7 | 9 | 10 | 13 | 10 | 10 | 31 | 36 | 96 |
| Provision for product warranties | - | 40 | 42 | 23 | 36 | 30 | 17 | 26 | 49 | 59 |
| Other | - | 1 | 0 | 0 | 1 | 0 | - | 2 | 5 | 7 |
| Current liabilities | - | 485 | 562 | 601 | 612 | 569 | 644 | 1,410 | 1,297 | 975 |
| Long-term borrowings | - | 68 | 202 | 169 | 149 | 308 | 183 | 98 | 216 | 75 |
| Lease obligations | - | - | 22 | 19 | 17 | 13 | 9 | 21 | 14 | 10 |
| Provision for retirement benefits | - | 80 | 78 | 93 | 104 | 105 | 109 | 107 | 117 | 132 |
| Non-current liabilities | - | 148 | 325 | 281 | 270 | 426 | 302 | 225 | 347 | 217 |
| Liabilities | - | 633 | 887 | 882 | 882 | 995 | 945 | 1,635 | 1,644 | 1,192 |
| Share capital | - | 692 | 692 | 692 | 692 | 692 | 692 | 692 | 692 | 1,764 |
| Legal capital surplus | - | 636 | 636 | 636 | 164 | 164 | 164 | 164 | 164 | 1,235 |
| Capital surplus | - | 636 | 636 | 636 | 164 | 164 | 164 | 164 | 164 | 1,235 |
| Legal retained earnings | - | 7 | 7 | 7 | - | 2 | 3 | 5 | 9 | 9 |
| Retained earnings brought forward | - | -1,478 | -1,343 | -1,033 | 135 | 226 | 334 | 880 | 1,760 | 2,120 |
| Retained earnings | - | -917 | -741 | -472 | 135 | 228 | 337 | 885 | 1,770 | 2,130 |
| Treasury shares | - | - | - | - | - | - | -0 | -0 | -1 | -1 |
| Shareholders' equity | - | 411 | 587 | 856 | 991 | 1,084 | 1,193 | 1,740 | 2,625 | 5,128 |
| Net assets | 308 | 411 | 587 | 856 | 991 | 1,084 | 1,193 | 1,740 | 2,625 | 5,128 |
| Liabilities and net assets | - | 1,045 | 1,474 | 1,738 | 1,873 | 2,079 | 2,138 | 3,376 | 4,269 | 6,320 |