Takata Corporation【JP:E02249】
Market cap
P/E ratio
| Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | |
| Cash and deposits | - | 35,829 | 13,141 | 6,781 | 15,597 |
| Notes and accounts receivable - trade | - | 19,309 | 23,001 | 19,867 | 25,262 |
| Securities | - | 5,106 | 7,243 | 4,836 | 3,290 |
| Inventories | - | 59,216 | 70,990 | 81,413 | 80,240 |
| Deferred tax assets | - | 2,495 | 2,239 | 2,170 | 9,791 |
| Other | - | 489 | 1,191 | 177 | 141 |
| Allowance for doubtful accounts | - | -209 | -249 | -583 | -45,316 |
| Current assets | - | 73,508 | 64,254 | 111,830 | 59,927 |
| Buildings and structures | - | 80,073 | 89,380 | 87,942 | 85,966 |
| Accumulated depreciation | - | -48,837 | -53,450 | -54,053 | -54,984 |
| Buildings and structures, net | - | 31,235 | 35,930 | 33,889 | 30,982 |
| Machinery, equipment and vehicles | - | 139,527 | 158,518 | 162,773 | 167,100 |
| Accumulated depreciation | - | -110,358 | -124,107 | -123,591 | -136,159 |
| Machinery, equipment and vehicles, net | - | 29,169 | 34,411 | 39,181 | 30,941 |
| Land | - | 4,601 | 4,601 | 4,601 | 4,585 |
| Construction in progress | - | 395 | 386 | 368 | 380 |
| Other | - | 52,823 | 59,870 | 60,722 | 62,091 |
| Accumulated depreciation | - | -44,499 | -48,716 | -49,943 | -51,561 |
| Other, net | - | 8,323 | 11,154 | 10,778 | 10,530 |
| Property, plant and equipment | - | 11,803 | 11,367 | 10,669 | 10,073 |
| Goodwill | - | 1,735 | 1,372 | 803 | 247 |
| Other | - | 40 | 40 | 40 | 40 |
| Intangible assets | - | 795 | 861 | 502 | 503 |
| Investment securities | - | 14,018 | 16,389 | 7,007 | 18 |
| Deferred tax assets | - | 10,743 | 11,340 | 98 | 6,029 |
| Net defined benefit asset | - | - | 66 | 77 | - |
| Other | - | 1,979 | 1,779 | 1,723 | 1,741 |
| Allowance for doubtful accounts | - | -297 | -297 | -297 | -297 |
| Investments and other assets | - | 114,463 | 129,621 | 120,246 | 113,196 |
| Non-current assets | - | 127,062 | 141,851 | 131,419 | 123,772 |
| Assets | - | 200,570 | 206,105 | 243,249 | 183,700 |
| Accounts payable - trade | - | 15,946 | 16,299 | 22,746 | 23,323 |
| Short-term loans payable | - | 6,200 | 10,400 | 21,668 | 28,401 |
| Current portion of long-term loans payable | - | 6,535 | 1,700 | 7,200 | 17,500 |
| Current portion of bonds | - | - | - | - | 10,000 |
| Accounts payable - other | - | - | 7,976 | 30,293 | 72,349 |
| Accrued expenses | - | 1,560 | 1,339 | 981 | 1,057 |
| Income taxes payable | - | 1,250 | 5,630 | 1,377 | 639 |
| Deferred tax liabilities | - | 10 | 191 | 157 | 49 |
| Provision for product warranties | - | 5,444 | 5,268 | 3,846 | 3,661 |
| Other | - | 130 | 155 | 100 | 157 |
| Current liabilities | - | 41,036 | 43,205 | 88,296 | 157,278 |
| Bonds payable | - | 30,000 | 30,000 | 30,000 | 20,000 |
| Long-term loans payable | - | 24,500 | 23,800 | 18,100 | 2,700 |
| Deferred tax liabilities | - | 1,557 | 2,163 | 12,832 | - |
| Net defined benefit liability | - | 12,662 | 15,252 | 14,466 | 14,148 |
| Provision for directors' retirement benefits | - | 549 | 569 | 579 | 580 |
| Other | - | 177 | 168 | 170 | 111 |
| Non-current liabilities | - | 58,588 | 58,563 | 50,745 | 25,354 |
| Liabilities | - | 99,624 | 101,768 | 139,041 | 182,633 |
| Capital stock | - | 41,862 | 41,862 | 41,862 | 41,862 |
| Capital surplus | - | 42,328 | 42,328 | 42,328 | 42,328 |
| Retained earnings | - | 10,162 | 11,780 | 16,306 | -83,122 |
| Treasury shares | - | - | - | - | - |
| Shareholders' equity | - | 94,351 | 95,969 | 100,495 | 1,067 |
| Valuation difference on available-for-sale securities | - | 6,400 | 8,368 | 3,712 | - |
| Foreign currency translation adjustment | - | -11,218 | -7,289 | -16,576 | -24,630 |
| Remeasurements of defined benefit plans | - | -2,513 | -5,550 | -4,204 | -4,403 |
| Valuation and translation adjustments | - | 6,594 | 8,366 | 3,712 | - |
| Non-controlling interests | - | - | 1,542 | 2,783 | 2,892 |
| Net assets | 105,811 | 100,945 | 104,336 | 104,207 | 1,067 |
| Liabilities and net assets | - | 200,570 | 206,105 | 243,249 | 183,700 |