| Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 |
---|
Net sales | 10,918 | 11,671 | 12,227 | 12,868 |
---|
Cost of sales | 7,912 | 8,673 | 8,441 | 8,739 |
---|
Gross profit (loss) | 3,006 | 2,999 | 3,786 | 4,129 |
---|
Selling, general and administrative expenses | 2,752 | 2,812 | 3,159 | 3,296 |
---|
Operating profit (loss) | 254 | 186 | 627 | 833 |
---|
Interest income | 2 | 2 | 2 | 3 |
---|
Dividend income | - | - | - | 1 |
---|
Foreign exchange gains | 18 | - | 2 | - |
---|
Subsidy income | - | 4 | 3 | 4 |
---|
Settlement income | - | - | - | 7 |
---|
Settlement income | - | - | - | 7 |
---|
Other | 1 | 2 | 2 | 5 |
---|
Recoveries of written off receivables | - | - | 6 | - |
---|
Non-operating income | 21 | 31 | 16 | 19 |
---|
Other | 1 | 2 | 2 | 5 |
---|
Non-operating income | 21 | 31 | 16 | 19 |
---|
Interest expenses | 13 | 9 | 11 | 5 |
---|
Share of loss of entities accounted for using equity method | 0 | - | 15 | - |
---|
Foreign exchange losses | - | 49 | - | 76 |
---|
Listing expenses | - | - | 22 | - |
---|
Loss on investments in securities | - | - | - | 24 |
---|
Foreign exchange losses | - | 49 | - | 76 |
---|
Other | 4 | 6 | 2 | 8 |
---|
Non-operating expenses | 17 | 64 | 50 | 114 |
---|
Ordinary profit (loss) | 258 | 154 | 593 | 738 |
---|
Gain on sale of investment securities | - | 9 | 6 | 43 |
---|
Gain on liquidation of subsidiaries | - | - | 37 | - |
---|
Extraordinary income | 79 | 14 | 47 | 44 |
---|
Other | 0 | - | 3 | 2 |
---|
Extraordinary income | 79 | 14 | 47 | 44 |
---|
Loss on sale of shares of subsidiaries and associates | - | 5 | 120 | - |
---|
Other | 8 | 0 | 0 | - |
---|
Extraordinary losses | 81 | 42 | 120 | - |
---|
Profit (loss) before income taxes | 256 | 126 | 519 | 782 |
---|
Income taxes - current | 155 | 119 | 128 | 132 |
---|
Income taxes - deferred | 7 | -4 | -186 | 19 |
---|
Income taxes | 162 | 116 | -58 | 151 |
---|
Profit (loss) | 94 | 10 | 578 | 632 |
---|
Profit (loss) attributable to non-controlling interests | 51 | 49 | 81 | 66 |
---|
Profit (loss) attributable to owners of parent | 43 | -39 | 496 | 565 |
---|