SBI Shinsei Bank, LimitedJP:8303

Market cap

¥103.86K

P/E ratio

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Ordinary income	386,079	375,232	397,394	375,732	380,444	383,869	372,243	399,503	374,247	373,328	421,853	530,771
Interest income	147,834	143,270	148,626	140,739	138,488	148,504	154,843	153,777	135,036	139,000	184,567	250,207
Interest on loans and discounts	128,560	124,400	125,085	124,928	127,468	134,857	140,176	140,204	127,299	127,493	158,472	198,393
Interest and dividends on securities	17,028	15,694	20,713	13,300	8,991	11,705	12,531	10,794	5,490	9,261	22,466	44,484
Interest on call loans and bills bought	76	131	142	59	14	1	-	11	-	-	80	44
Interest income on cash collateral provided for securities borrowed	58	28	8	5	1	-	-	-	-	-	28	5
Interest on deposits with banks	334	1,052	1,289	1,119	1,092	1,069	1,162	1,121	1,214	1,460	1,863	3,062
Other interest income	1,590	1,766	1,212	1,224	921	870	971	1,645	1,030	784	1,655	4,216
Fees and commissions	40,309	43,603	45,869	47,357	49,207	50,129	55,332	59,213	56,140	59,398	65,969	72,789
Gain on trading account transactions	22,698	16,517	11,716	8,598	7,373	8,542	6,673	15,821	4,110	6,602	3,837	12,452
Other ordinary income	141,266	142,640	154,695	150,925	159,280	141,370	134,051	144,855	155,300	147,040	150,433	176,153
Other income	33,969	29,200	36,485	28,111	26,095	35,321	21,341	25,835	23,659	21,285	17,045	19,168
Recoveries of written off receivables	16,233	8,938	8,056	8,166	5,343	6,946	6,658	6,464	7,438	9,154	9,850	8,221
Other	17,736	20,261	28,428	19,945	20,751	28,375	14,682	19,370	16,221	12,131	7,195	10,946
Recoveries of written off receivables	16,233	8,938	8,056	8,166	5,343	6,946	6,658	6,464	7,438	9,154	9,850	8,221
Other	17,736	20,261	28,428	19,945	20,751	28,375	14,682	19,370	16,221	12,131	7,195	10,946
Ordinary expenses	331,584	331,085	324,311	313,641	332,901	327,057	316,846	348,466	329,849	345,028	369,716	469,699
Interest expenses	36,149	32,752	22,164	18,394	16,209	19,728	21,027	20,266	13,000	13,324	45,805	94,010
Interest on deposits	23,066	20,358	10,749	8,212	7,761	8,998	7,765	6,295	4,159	3,424	13,768	36,534
Interest on negotiable certificates of deposit	373	247	107	224	52	23	36	61	113	164	350	629
Interest on call money and bills sold	152	125	180	120	-5	-39	-13	43	4	33	259	585
Interest expenses on securities sold under repurchase agreements	11	10	12	154	126	209	419	356	-30	-82	418	11
Interest expenses on cash collateral received for securities lent	298	394	243	181	362	668	1,142	840	71	135	3,024	4,664
Interest on borrowings and rediscounts	5,264	4,964	4,730	4,792	3,413	3,471	3,369	2,875	2,754	2,067	2,069	2,288
Interest expenses on short-term bonds	528	548	416	439	335	171	108	145	199	133	75	18
Interest expenses on bonds	5,467	5,940	5,175	2,877	1,126	952	466	283	1,219	3,674	7,111	13,543
Interest expenses on bonds	5,467	5,940	5,175	2,877	1,126	952	466	283	1,219	3,674	7,111	13,543
Other interest expenses	7	7	499	1,367	3,026	5,269	7,731	9,364	4,510	3,775	18,727	35,733
Fees and commissions payments	21,134	21,165	21,171	21,864	23,704	25,059	23,981	26,782	25,978	25,325	26,809	29,617
Loss on trading account transactions	2,669	2,542	189	170	-	-	-	-	234	-	65	-
Other ordinary expenses	99,833	100,438	99,715	100,883	96,463	87,820	84,157	97,532	99,792	103,755	96,704	127,678
General and administrative expenses	141,798	144,814	152,895	148,791	149,497	146,969	148,545	152,494	151,860	158,313	165,149	169,486
Amortization of goodwill	7,036	6,441	5,780	5,256	3,559	2,773	2,211	2,144	2,349	2,770	3,073	3,963
Amortization of intangible assets	3,774	3,305	2,832	2,161	1,684	1,213	599	291	383	459	445	458
Other general and administrative expenses	130,987	135,067	144,282	141,373	144,253	142,981	145,734	150,057	149,127	155,084	161,630	165,064
Other expenses	29,998	29,371	28,175	23,537	47,026	47,480	39,134	51,391	38,982	44,309	35,181	48,907
Provision of allowance for loan losses	13,785	6,279	15,060	10,802	34,828	43,030	35,241	44,818	33,467	37,271	30,596	44,447
Other	16,213	23,092	13,114	12,734	12,198	4,450	3,892	6,572	5,514	7,037	4,585	4,460
Other	16,213	23,092	13,114	12,734	12,198	4,450	3,892	6,572	5,514	7,037	4,585	4,460
Ordinary profit (loss)	54,495	44,147	73,082	62,090	47,542	56,811	55,397	51,036	44,398	28,299	52,136	61,072
Extraordinary income	1,162	3,879	1,357	1,714	5,756	917	218	26	12,075	1,616	1,846	2,727
Gain on disposal of non-current assets	311	1,631	1,203	544	33	623	-	-	202	568	11	201
Other	850	2,247	153	1,169	5,723	293	218	25	11,872	1,048	78	769
Gain on bargain purchase	-	-	-	-	-	-	-	-	-	-	1,755	1,756
Other	850	2,247	153	1,169	5,723	293	218	25	11,872	1,048	78	769
Extraordinary losses	1,782	2,006	1,679	987	1,544	2,317	1,031	1,862	1,136	1,420	2,192	851
Loss on disposal of non-current assets	128	214	211	71	253	79	68	423	124	446	171	119
Impairment losses	916	1,558	1,415	636	450	1,834	955	660	1,009	373	1,680	434
Impairment losses of goodwill	-	-	-	-	-	-	-	-	-	-	230	-
Other	736	233	52	279	840	403	8	778	2	599	109	297
Other impairment losses	916	1,558	1,415	636	450	1,834	955	660	1,009	373	1,680	434
Other	736	233	52	279	840	403	8	778	2	599	109	297
Profit (loss) before income taxes	53,875	46,020	72,760	62,817	51,755	55,411	54,584	49,200	55,336	28,495	51,790	62,948
Income taxes - current	595	2,464	2,450	1,999	2,139	1,266	3,810	4,119	7,168	8,921	9,000	10,333
Income taxes - deferred	-1,334	-795	908	-511	-900	2,574	-1,306	-45	3,945	-770	4	-5,287
Income taxes	-738	1,668	3,358	1,488	1,238	3,841	2,503	4,073	11,113	8,151	9,004	5,046
Profit (loss)	-	-	69,402	61,329	50,517	51,570	52,080	45,126	44,223	20,344	42,785	57,902
Profit (loss) attributable to non-controlling interests	-	-	1,528	378	-242	156	-239	-449	-886	-40	14	-22
Profit (loss) attributable to owners of parent	-	-	67,873	60,951	50,759	51,414	52,319	45,575	45,109	20,385	42,771	57,924