JP-listed companies
TOMITA CO.LTD.

TOMITA CO.LTD.JP:8147

Market cap

¥8.2B

P/E ratio

15.2x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	17,785	20,499	21,168	22,874	21,917	23,862	25,887	24,306	17,319	19,397	20,196
Cost of sales	15,368	17,297	17,804	19,118	18,481	20,138	21,790	20,484	14,611	16,238	16,603
Gross profit (loss)	2,417	3,201	3,364	3,756	3,437	3,724	4,097	3,822	2,708	3,159	3,593
Selling, general and administrative expenses	1,877	2,220	2,402	2,565	2,613	2,792	2,979	2,848	2,471	2,742	3,037
Operating profit (loss)	540	981	963	1,191	824	932	1,117	974	238	417	556
Interest and dividend income	16	17	20	27	30	31	35	37	33	33	44
Purchase discounts	17	18	18	19	15	18	19	16	13	13	15
Foreign exchange gains	23	-	36	-	49	7	35	-	56	104	-
Rental income	68	80	87	87	86	88	90	86	86	92	89
Foreign exchange gains	23	-	36	-	49	7	35	-	56	104	-
Insurance claim income	-	-	-	-	-	-	-	-	-	-	51
Other	37	27	13	15	9	6	3	8	31	5	6
Surrender value of insurance policies	-	-	-	-	-	70	-	-	-	30	-
Non-operating income	162	142	198	147	190	220	182	147	290	344	218
Subsidy income	-	-	-	-	-	-	-	-	71	68	12
Other	37	27	13	15	9	6	3	8	31	5	6
Non-operating income	162	142	198	147	190	220	182	147	290	344	218
Interest expenses	6	6	5	5	4	4	3	4	6	3	5
Rental expenses on real estate	29	33	25	27	25	24	27	27	33	31	32
Sales discounts	5	5	4	5	4	5	5	4	3	2	3
Other	6	7	1	2	3	4	3	20	4	3	9
Foreign exchange losses	-	118	-	60	-	-	-	3	-	-	46
Non-operating expenses	73	181	45	109	45	46	48	80	45	39	94
Other	6	7	1	2	3	4	3	20	4	3	9
Non-operating expenses	73	181	45	109	45	46	48	80	45	39	94
Ordinary profit (loss)	629	942	1,115	1,229	968	1,106	1,252	1,041	483	722	680
Gain on sale of non-current assets	1	1	1	2	3	1	3	2	5	2	5
Gain on sale of investment securities	11	65	-	-	-	-	-	-	-	-	31
Extraordinary income	12	66	1	2	3	1	3	2	5	2	36
Loss on retirement of non-current assets	-	1	0	-	0	0	0	-	0	0	-
Loss on sale of investment securities	-	-	-	-	-	-	-	-	-	-	8
Extraordinary losses	-	42	14	-	0	0	0	14	0	0	8
Gain on sale of investment securities	11	65	-	-	-	-	-	-	-	-	31
Profit (loss) before income taxes	641	966	1,102	1,231	971	1,107	1,255	1,030	487	725	708
Extraordinary income	12	66	1	2	3	1	3	2	5	2	36
Income taxes - current	220	395	391	444	323	392	421	320	132	231	261
Loss on retirement of non-current assets	-	1	0	-	0	0	0	-	0	0	-
Loss on sale of investment securities	-	-	-	-	-	-	-	-	-	-	8
Extraordinary losses	-	42	14	-	0	0	0	14	0	0	8
Income taxes - deferred	14	-27	-15	-2	-11	41	72	23	24	2	-13
Loss on retirement of non-current assets	-	1	0	-	0	0	0	-	0	0	-
Income taxes	234	368	376	442	311	433	492	343	156	233	248
Loss on sale of investment securities	-	-	-	-	-	-	-	-	-	-	8
Profit (loss)	-	-	726	789	660	674	763	687	331	492	460
Extraordinary losses	-	42	14	-	0	0	0	14	0	0	8
Profit (loss) attributable to non-controlling interests	-	-	-3	-3	16	11	31	26	14	2	-3
Profit (loss) before income taxes	641	966	1,102	1,231	971	1,107	1,255	1,030	487	725	708
Profit (loss) attributable to owners of parent	-	-	729	792	644	663	732	661	317	489	463
Income taxes - current	220	395	391	444	323	392	421	320	132	231	261
Income taxes - deferred	14	-27	-15	-2	-11	41	72	23	24	2	-13
Income taxes	234	368	376	442	311	433	492	343	156	233	248
Profit (loss)	-	-	726	789	660	674	763	687	331	492	460