Insource Co.,Ltd (6200) Stock Price

Market cap
¥60.1B
P/E ratio
12.8x
Insource provides human resources training and organizational consulting services to corporations and government agencies through instructor-led sessions, seminars, and their cloud-based learning system Leaf.

Price and Volume

Market Cap

Subscribe to premium to access
Market Cap.

Check pricing

PER

Subscribe to premium to access
PER.

Check pricing

PBR

Business Overview

Insource is an educational services company specializing in human resources development and organizational consulting for corporations and local governments. The company provides a wide range of training solutions, including instructor-led group training and public seminars, as well as e-learning, assessments, and video content.

Its primary customers are private companies and local governments, with increasing adoption by central government agencies in recent years. Revenue comes from multiple sources: training outsourcing fees and instructor dispatch charges based on implementation frequency, public seminar tuition, monthly subscription fees for cloud-based systems, package sales, and optional fees.

The business is divided into four segments: instructor dispatch training, public seminars, IT services, and other operations. The company's cloud-based learning management system "Leaf" operates on a monthly subscription model and serves 860 paying organizations with 5.018 million users. The company conducts approximately 24,654 instructor dispatch sessions annually and serves approximately 159,328 public seminar participants per year, demonstrating strong operational performance.

Management Policy

Insource has announced its medium-term management plan "Road to Next 2028," targeting revenue of 23,400 million yen, operating profit of 9,620 million yen, and net income attributable to parent company shareholders of 6,820 million yen by September 2028, with a compound annual growth rate (CAGR) of 17.3% over three years. The company has set September 2026 as an interim milestone with revenue of 16,800 million yen, operating profit of 6,800 million yen, and net income of 4,630 million yen. Against a backdrop of anticipated expansion in the corporate training and digital education markets by 2030, the company aims to increase market share.

Key investment areas include digital transformation support for enterprises, human resources services, and generative AI initiatives. Insource leverages its strengths in instructor-led training and open seminars, along with its cloud-based learning management system "Leaf" (860 paying organizations, approximately 5,018 thousand users), approximately 24,654 annual instructor dispatch sessions, and approximately 159,328 annual open seminar participants. The company differentiates itself by combining customized training with system solutions. In generative AI, it is strengthening recruitment and planning to increase total personnel costs by 17.6% year-over-year to establish first-mover advantage through talent investment.

For new market development and business expansion, the company targets significant revenue growth from information and communications, IT services, and government sectors, while expanding into new areas including industry-specific training, essential worker programs, and services for foreign nationals. Internally, the company has segmented its business into 16 domains with cross-functional ownership to strengthen integrated proposals, simultaneously pursuing deeper penetration of existing customers and acquisition of new ones. Additionally, the company will enter new consulting markets by providing customers with expertise in web design and marketing utilizing generative AI.

Regarding technological innovation, the company is advancing generative AI applications in both operational efficiency and product development. Specifically, it has established a generative AI business improvement team to enhance sales productivity through streamlined proposal creation and instructor selection, while launching services across four areas: generative AI training, infrastructure provision, organizational consulting, and application offerings. For internal talent development, the company is accelerating the integration of new hires through its "Group Talent Development Division," established in October 2025, pursuing growth through both technological and human capital advancement.

AI Chat