| Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 |
---|
Net sales | 6,701 | 8,984 | 10,504 | 12,247 |
---|
Cost of sales | 365 | 435 | 515 | 550 |
---|
Gross profit (loss) | 6,336 | 8,550 | 9,989 | 11,697 |
---|
Selling, general and administrative expenses | 6,279 | 8,811 | 8,999 | 9,892 |
---|
Operating profit (loss) | 57 | -261 | 990 | 1,804 |
---|
Interest income | 0 | 0 | 0 | 0 |
---|
Subsidy income | - | - | - | 18 |
---|
Lecture's fee income | 1 | 0 | 1 | 1 |
---|
Subsidy income | - | - | - | 18 |
---|
Point return income | - | - | 0 | 2 |
---|
Other | 1 | 0 | 1 | 0 |
---|
Outsourcing service income | - | 0 | 1 | 1 |
---|
Non-operating income | 12 | 11 | 3 | 23 |
---|
Other | 1 | 0 | 1 | 0 |
---|
Non-operating income | 12 | 11 | 3 | 23 |
---|
Interest expenses | 0 | 0 | 2 | 3 |
---|
Commission expenses | - | - | 2 | - |
---|
Loss on retirement of non-current assets | - | - | 1 | - |
---|
Foreign exchange losses | 3 | 3 | 0 | 0 |
---|
Consumption tax difference | - | 0 | 2 | 0 |
---|
Loss on retirement of non-current assets | - | - | 1 | - |
---|
Other | 0 | 3 | - | 0 |
---|
Consumption tax difference | - | 0 | 2 | 0 |
---|
Non-operating expenses | 3 | 3 | 7 | 4 |
---|
Other | 0 | 3 | - | 0 |
---|
Non-operating expenses | 3 | 3 | 7 | 4 |
---|
Ordinary profit (loss) | 66 | -254 | 986 | 1,824 |
---|
Profit (loss) before income taxes | 66 | -254 | 986 | 1,824 |
---|
Income taxes - current | 56 | 74 | 180 | 351 |
---|
Income taxes - deferred | -217 | -113 | -173 | 258 |
---|
Income taxes | -161 | -39 | 8 | 609 |
---|
Profit (loss) | 228 | -215 | 979 | 1,215 |
---|
Profit (loss) attributable to owners of parent | 228 | -215 | 979 | 1,215 |
---|