| Apr 30, 2019 | Apr 30, 2020 | Apr 30, 2021 | Apr 30, 2022 | Apr 30, 2023 | Apr 30, 2024 |
---|
Cash and deposits | - | 2,492 | 3,628 | 5,861 | 12,483 | 16,291 |
---|
Accounts receivable - trade | - | 705 | 1,395 | 2,070 | 3,578 | 5,080 |
---|
Merchandise | - | 52 | 127 | 489 | 1,406 | 2,102 |
---|
Prepaid expenses | - | 31 | 30 | 66 | 81 | 101 |
---|
Other | - | 54 | 33 | 13 | 24 | 55 |
---|
Current assets | - | 3,334 | 5,221 | 8,498 | 17,572 | 23,630 |
---|
Buildings | - | 77 | 152 | 165 | 175 | 190 |
---|
Accumulated depreciation | - | -4 | -2 | -29 | -58 | -88 |
---|
Buildings, net | - | 74 | 150 | 136 | 117 | 101 |
---|
Tools, furniture and fixtures | - | 85 | 151 | 190 | 251 | 297 |
---|
Accumulated depreciation | - | -25 | -52 | -99 | -158 | -220 |
---|
Tools, furniture and fixtures, net | - | 60 | 99 | 91 | 92 | 77 |
---|
Construction in progress | - | - | - | - | - | 297 |
---|
Property, plant and equipment | - | 134 | 249 | 228 | 210 | 475 |
---|
Software | - | 7 | 9 | 8 | 39 | 77 |
---|
Software in progress | - | - | - | - | - | 6 |
---|
Intangible assets | - | 7 | 9 | 8 | 39 | 83 |
---|
Shares of subsidiaries and associates | - | - | 65 | 38 | 38 | 38 |
---|
Leasehold deposits | - | 96 | 566 | 458 | 408 | 607 |
---|
Deferred tax assets | - | 17 | 119 | 121 | 206 | 242 |
---|
Other | - | 0 | 1 | 1 | 1 | 1 |
---|
Investments and other assets | - | 116 | 751 | 620 | 653 | 888 |
---|
Non-current assets | - | 257 | 1,009 | 856 | 901 | 1,447 |
---|
Assets | - | 3,591 | 6,230 | 9,353 | 18,474 | 25,077 |
---|
Accounts payable - trade | - | 401 | 622 | 740 | 1,416 | 1,639 |
---|
Current portion of long-term borrowings | - | 119 | 243 | 247 | 159 | 111 |
---|
Accounts payable - other | - | 66 | 251 | 23 | 41 | 117 |
---|
Accrued expenses | - | 23 | 280 | 368 | 381 | 376 |
---|
Income taxes payable | - | 2 | 462 | 1,054 | 2,342 | 2,349 |
---|
Contract liabilities | - | - | - | 19 | 111 | 180 |
---|
Deposits received | - | 25 | 39 | 70 | 93 | 95 |
---|
Other | - | 0 | 2 | 204 | 515 | 447 |
---|
Current liabilities | - | 670 | 2,134 | 2,724 | 5,059 | 5,315 |
---|
Long-term borrowings | - | 217 | 570 | 310 | 156 | 45 |
---|
Non-current liabilities | - | 217 | 570 | 310 | 156 | 45 |
---|
Liabilities | - | 887 | 2,704 | 3,035 | 5,215 | 5,360 |
---|
Share capital | - | 100 | 104 | 104 | 226 | 342 |
---|
Legal capital surplus | - | 2,542 | 2,476 | 2,476 | 2,598 | 2,714 |
---|
Capital surplus | - | 2,542 | 2,546 | 2,476 | 2,598 | 2,714 |
---|
Retained earnings brought forward | - | 60 | 998 | 3,735 | 10,434 | 19,160 |
---|
Retained earnings | - | 60 | 998 | 3,735 | 10,434 | 19,160 |
---|
Treasury shares | - | - | -126 | - | - | -2,500 |
---|
Shareholders' equity | - | 2,702 | 3,522 | 6,315 | 13,258 | 19,716 |
---|
Share acquisition rights | - | 2 | 4 | 4 | 1 | 1 |
---|
Net assets | 90 | 2,704 | 3,526 | 6,319 | 13,259 | 19,717 |
---|
Liabilities and net assets | - | 3,591 | 6,230 | 9,353 | 18,474 | 25,077 |
---|