- JP-listed companies
- BP Castrol K.K.
BP Castrol K.K.JP:5015
Market cap
¥20.1B
P/E ratio
21.7x
Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Cash and deposits | - | 43 | 94 | 138 | 152 | 206 | 177 | 143 | 321 | 171 | 250 | 340 | 339 |
Notes receivable - trade | - | 87 | 88 | 84 | 50 | 32 | 7 | 8 | - | - | - | 2 | - |
Electronically recorded monetary claims - operating | - | - | - | - | - | 1 | 28 | 28 | 15 | 20 | 2 | 1 | - |
Accounts receivable - trade | - | 2,767 | 2,876 | 2,808 | 2,657 | 2,439 | 2,440 | 2,511 | 2,422 | 2,257 | 2,516 | 2,486 | 2,635 |
Merchandise and finished goods | - | 402 | 575 | 742 | 583 | 597 | 639 | 786 | 687 | 608 | 537 | 698 | 875 |
Raw materials and supplies | - | 34 | 33 | 31 | 30 | 28 | 26 | 24 | 26 | 44 | 44 | 72 | 66 |
Prepaid expenses | - | 16 | 30 | 45 | 19 | 21 | 20 | 20 | 33 | 17 | 24 | 16 | 25 |
Short-term loans receivable | - | 8,349 | 8,407 | 9,296 | 9,028 | 10,185 | 9,551 | 9,226 | 9,091 | 9,347 | 8,775 | 7,364 | 6,928 |
Accounts receivable - other | - | 549 | 470 | 537 | 685 | 572 | 567 | 595 | 366 | 388 | 376 | 497 | 589 |
Other | - | 9 | 10 | 9 | 7 | 8 | 12 | 7 | 10 | 2 | 8 | 38 | 6 |
Current assets | - | 12,560 | 12,899 | 14,025 | 13,428 | 14,343 | 13,656 | 13,536 | 12,971 | 12,855 | 12,531 | 11,514 | 11,463 |
Buildings | - | 184 | 190 | 189 | 189 | 189 | 189 | 189 | 187 | 187 | 187 | 158 | 158 |
Accumulated depreciation | - | -131 | -138 | -147 | -153 | -159 | -163 | -166 | -167 | -169 | -171 | -8 | -19 |
Buildings, net | - | 53 | 52 | 43 | 36 | 30 | 26 | 23 | 20 | 17 | 15 | 150 | 139 |
Tools, furniture and fixtures | - | 767 | 962 | 905 | 848 | 756 | 638 | 553 | 576 | 607 | 667 | 756 | 707 |
Accumulated depreciation | - | -521 | -646 | -659 | -630 | -602 | -510 | -380 | -373 | -404 | -472 | -454 | -447 |
Tools, furniture and fixtures, net | - | 246 | 316 | 246 | 217 | 154 | 128 | 173 | 203 | 203 | 195 | 303 | 260 |
Construction in progress | - | 23 | 1 | 18 | - | 3 | - | - | - | - | - | - | 2 |
Property, plant and equipment | - | 322 | 369 | 306 | 253 | 188 | 154 | 196 | 223 | 220 | 210 | 453 | 402 |
Software | - | 4 | 105 | 85 | 78 | 52 | 26 | 5 | 2 | 2 | 2 | 1 | 1 |
Other | - | - | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
Intangible assets | - | 7 | 108 | 88 | 81 | 55 | 29 | 9 | 5 | 4 | 4 | 3 | 3 |
Investment securities | - | 32 | 46 | 50 | 67 | 57 | 72 | 62 | 58 | 52 | 54 | 58 | 66 |
Shares of subsidiaries and associates | - | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Distressed receivables | - | - | - | - | - | - | - | - | - | 12 | 11 | 11 | - |
Prepaid pension costs | - | 34 | 183 | 256 | 308 | 332 | 443 | 360 | 476 | 577 | 702 | 657 | 829 |
Other | - | 1 | 100 | 96 | 94 | 93 | 90 | 87 | 87 | 84 | 64 | 58 | 45 |
Allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | -12 | -11 | -11 | - |
Investments and other assets | - | 174 | 334 | 408 | 475 | 487 | 612 | 600 | 677 | 778 | 825 | 779 | 946 |
Non-current assets | - | 503 | 812 | 803 | 809 | 730 | 795 | 805 | 904 | 1,002 | 1,039 | 1,235 | 1,350 |
Assets | - | 13,064 | 13,710 | 14,828 | 14,237 | 15,073 | 14,451 | 14,255 | 13,875 | 13,857 | 13,570 | 12,749 | 12,813 |
Accounts payable - trade | - | 1,285 | 989 | 1,049 | 1,028 | 875 | 913 | 1,080 | 904 | 682 | 729 | 930 | 944 |
Accounts payable - other | - | 860 | 900 | 1,035 | 938 | 889 | 952 | 956 | 950 | 1,045 | 847 | 980 | 910 |
Accrued expenses | - | 557 | 562 | 561 | 467 | 535 | 424 | 404 | 432 | 576 | 539 | 503 | 515 |
Income taxes payable | - | 608 | 369 | 858 | 274 | 762 | 343 | 418 | 392 | 414 | 293 | 11 | 205 |
Deposits received | - | 16 | 11 | 11 | 10 | 11 | 11 | 12 | 11 | 11 | 11 | 21 | 9 |
Provision for bonuses | - | 135 | 117 | 136 | 128 | 116 | 140 | 140 | 133 | 88 | 156 | 157 | 144 |
Other | - | 24 | 29 | 30 | 4 | 10 | 9 | 3 | 11 | 43 | 12 | 20 | 11 |
Current liabilities | - | 3,486 | 2,976 | 3,680 | 2,849 | 3,199 | 2,792 | 3,012 | 2,833 | 2,859 | 2,586 | 2,624 | 2,739 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | 36 | 25 | 80 |
Other | - | - | 28 | 23 | 23 | 23 | 23 | 17 | 17 | 28 | 15 | 17 | 22 |
Non-current liabilities | - | 35 | 90 | 111 | 124 | 121 | 158 | 121 | 17 | 28 | 51 | 42 | 101 |
Liabilities | - | 3,521 | 3,067 | 3,791 | 2,973 | 3,320 | 2,950 | 3,133 | 2,850 | 2,888 | 2,637 | 2,666 | 2,840 |
Share capital | - | 1,491 | 1,491 | 1,491 | 1,491 | 1,491 | 1,491 | 1,491 | 1,491 | 1,491 | 1,491 | 1,491 | 1,491 |
Legal capital surplus | - | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 |
Capital surplus | - | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 |
Legal retained earnings | - | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 | 190 |
Retained earnings brought forward | - | 6,114 | 7,208 | 7,600 | 7,816 | 8,315 | 8,054 | 7,684 | 7,591 | 7,542 | 7,505 | 6,655 | 6,541 |
Retained earnings | - | 6,304 | 7,398 | 7,790 | 8,006 | 8,504 | 8,244 | 7,874 | 7,780 | 7,731 | 7,695 | 6,844 | 6,730 |
Treasury shares | - | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 |
Shareholders' equity | - | 9,539 | 10,632 | 11,024 | 11,240 | 11,739 | 11,478 | 11,108 | 11,014 | 10,965 | 10,929 | 10,078 | 9,964 |
Valuation difference on available-for-sale securities | - | 4 | 12 | 13 | 23 | 14 | 23 | 14 | 11 | 4 | 4 | 5 | 8 |
Valuation and translation adjustments | - | 4 | 12 | 13 | 23 | 14 | 23 | 14 | 11 | 4 | 4 | 5 | 8 |
Net assets | 8,334 | 9,543 | 10,644 | 11,037 | 11,263 | 11,753 | 11,501 | 11,122 | 11,026 | 10,970 | 10,933 | 10,083 | 9,972 |
Liabilities and net assets | - | 13,064 | 13,710 | 14,828 | 14,237 | 15,073 | 14,451 | 14,255 | 13,875 | 13,857 | 13,570 | 12,749 | 12,813 |