JP:4892
Market cap
¥4.8B
P/E ratio
Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Net sales | 137 | 708 | 374 | 61 |
Cost of sales | 70 | 138 | 133 | 23 |
Gross profit (loss) | 67 | 571 | 241 | 38 |
Selling, general and administrative expenses | 439 | 500 | 667 | 735 |
Operating profit (loss) | -372 | 71 | -425 | -697 |
Interest income | 0 | 0 | 0 | 0 |
Subsidy income | 52 | 88 | 46 | 131 |
Other | 9 | 1 | 1 | 1 |
Non-operating income | 61 | 89 | 48 | 132 |
Interest expenses | 6 | 5 | 7 | 10 |
Commitment fees | 11 | 10 | 10 | 11 |
Foreign exchange losses | - | - | 1 | 0 |
Listing expenses | - | - | 20 | - |
Share issuance costs | - | - | 16 | - |
Non-operating expenses | 17 | 15 | 56 | 21 |
Ordinary profit (loss) | -327 | 145 | -433 | -586 |
Head office relocation expenses | - | - | 39 | - |
Loss on retirement of non-current assets | - | - | - | - |
Extraordinary losses | - | - | 39 | - |
Profit (loss) before income taxes | -327 | 145 | -472 | -586 |
Income taxes - current | 2 | 2 | 2 | 3 |
Income taxes | 2 | 2 | 2 | 3 |
Profit (loss) | -330 | 143 | -474 | -589 |