- JP-listed companies
- ORIENTAL LAND CO.,LTD.
ORIENTAL LAND CO.,LTD.JP:4661
Market cap
¥6.96T
P/E ratio
63.3x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 88,585 | 93,518 | 149,779 | 209,138 | 263,801 | 296,350 | 377,551 | 261,164 | 197,317 | 199,870 | 213,234 | 285,037 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 2 | 2 | - |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 15,373 | 22,055 | 28,845 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 15,373 | 22,055 | 28,845 |
Securities | - | 20,699 | 36,509 | 41,499 | 32,999 | 10,999 | 21,709 | 20,999 | 19,999 | 33,495 | 34,997 | 84,994 | 111,977 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 205 | 20 | 11 |
Merchandise | - | - | - | - | - | - | - | - | - | - | - | 13,516 | 9,214 |
Securities | - | 20,699 | 36,509 | 41,499 | 32,999 | 10,999 | 21,709 | 20,999 | 19,999 | 33,495 | 34,997 | 84,994 | 111,977 |
Work in process | - | 123 | 57 | 130 | 71 | 151 | 177 | 477 | 172 | 118 | 109 | 75 | 86 |
Merchandise and finished goods | - | 9,583 | 9,371 | 11,627 | 10,206 | 9,874 | 10,301 | 9,256 | 11,679 | 12,511 | 6,062 | 13,752 | 9,381 |
Raw materials | - | - | - | - | - | - | - | - | - | - | - | 1,126 | 1,237 |
Work in process | - | 123 | 57 | 130 | 71 | 151 | 177 | 477 | 172 | 118 | 109 | 75 | 86 |
Supplies | - | - | - | - | - | - | - | - | - | - | - | 6,965 | 7,660 |
Raw materials and supplies | - | 4,530 | 5,180 | 5,584 | 6,836 | 7,222 | 7,494 | 7,590 | 8,236 | 8,901 | 8,783 | 9,183 | 10,033 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 2,232 | 2,142 |
Other | - | 2,347 | 2,692 | 2,778 | 8,739 | 8,145 | 9,524 | 3,882 | 8,263 | 9,757 | 6,016 | 5,632 | 6,853 |
Allowance for doubtful accounts | - | -1 | -1 | -2 | -2 | -1 | -2 | -5 | - | -8 | -10 | -10 | -3 |
Current assets | - | 150,844 | 174,352 | 242,330 | 293,728 | 319,069 | 365,545 | 441,835 | 316,741 | 274,134 | 271,410 | 348,941 | 452,222 |
Current assets | - | 150,844 | 174,352 | 242,330 | 293,728 | 319,069 | 365,545 | 441,835 | 316,741 | 274,134 | 271,410 | 348,941 | 452,222 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 242,267 | 242,320 |
Buildings and structures | - | 622,539 | 623,349 | 630,897 | 645,113 | 661,920 | 676,401 | 686,623 | 723,221 | 760,158 | 788,176 | 819,933 | 837,936 |
Accumulated depreciation | - | -324,012 | -337,359 | -354,925 | -370,373 | -386,805 | -400,892 | -415,651 | -432,208 | -444,747 | -465,346 | -484,382 | -504,801 |
Buildings and structures, net | - | 298,527 | 285,990 | 275,971 | 274,739 | 275,114 | 275,508 | 270,971 | 291,012 | 315,411 | 322,830 | 335,551 | 333,134 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 69,903 | 68,319 |
Machinery, equipment and vehicles | - | 245,336 | 250,998 | 252,923 | 258,317 | 257,646 | 262,533 | 270,947 | 283,504 | 303,330 | 310,129 | 323,078 | 328,369 |
Accumulated depreciation | - | -211,050 | -220,023 | -225,596 | -227,531 | -229,893 | -235,340 | -242,821 | -248,946 | -255,481 | -265,298 | -275,072 | -282,710 |
Machinery, equipment and vehicles, net | - | 34,285 | 30,974 | 27,327 | 30,785 | 27,753 | 27,193 | 28,125 | 34,557 | 47,849 | 44,831 | 48,006 | 45,659 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 37,603 | 34,685 |
Land | - | 106,681 | 107,976 | 110,379 | 110,391 | 115,082 | 117,653 | 117,653 | 117,653 | 115,890 | 115,890 | 115,890 | 115,890 |
Vessels | - | - | - | - | - | - | - | - | - | - | - | 1,864 | 1,703 |
Construction in progress | - | 9,492 | 5,962 | 13,842 | 9,072 | 18,306 | 38,747 | 82,342 | 152,165 | 165,344 | 218,731 | 257,669 | 288,746 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 599 | 696 |
Other | - | 75,402 | 76,693 | 77,697 | 84,421 | 89,633 | 86,795 | 90,917 | 94,914 | 106,873 | 108,307 | 106,945 | 109,741 |
Accumulated depreciation | - | -67,489 | -68,808 | -68,681 | -70,358 | -73,915 | -72,320 | -75,689 | -79,716 | -85,810 | -90,348 | -92,543 | -95,568 |
Other, net | - | 7,912 | 7,884 | 9,016 | 14,063 | 15,717 | 14,475 | 15,228 | 15,197 | 21,063 | 17,958 | 14,401 | 14,173 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 13,028 | 12,872 |
Property, plant and equipment | - | 456,900 | 438,788 | 436,537 | 439,052 | 451,973 | 473,578 | 514,322 | 610,586 | 665,557 | 720,241 | 771,518 | 797,604 |
Land | - | 106,681 | 107,976 | 110,379 | 110,391 | 115,082 | 117,653 | 117,653 | 117,653 | 115,890 | 115,890 | 115,890 | 115,890 |
Construction in progress | - | 9,492 | 5,962 | 13,842 | 9,072 | 18,306 | 38,747 | 82,342 | 152,165 | 165,344 | 218,731 | 257,669 | 288,746 |
Property, plant and equipment | - | 456,900 | 438,788 | 436,537 | 439,052 | 451,973 | 473,578 | 514,322 | 610,586 | 665,557 | 720,241 | 771,518 | 797,604 |
Software | - | - | - | - | - | - | - | - | - | - | - | 16,223 | 14,637 |
Other | - | 7,269 | 8,742 | 10,354 | 10,429 | 9,328 | 8,865 | 13,770 | 16,334 | 17,111 | 18,329 | 17,492 | 15,882 |
Other | - | 7,269 | 8,742 | 10,354 | 10,429 | 9,328 | 8,865 | 13,770 | 16,334 | 17,111 | 18,329 | 17,492 | 15,882 |
Intangible assets | - | 8,509 | 9,734 | 11,098 | 10,925 | 9,576 | 8,865 | 13,770 | 16,334 | 17,111 | 18,329 | 17,492 | 15,882 |
Intangible assets | - | 8,509 | 9,734 | 11,098 | 10,925 | 9,576 | 8,865 | 13,770 | 16,334 | 17,111 | 18,329 | 17,492 | 15,882 |
Investment securities | - | 32,637 | 33,478 | 47,413 | 55,440 | 57,535 | 51,493 | 60,810 | 46,925 | 49,601 | 46,334 | 50,936 | 68,878 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 35,029 | 48,320 |
Retirement benefit asset | - | - | 2,096 | 3,179 | 3,566 | 3,221 | 4,664 | 5,666 | 5,492 | 8,857 | 9,628 | 9,020 | 11,735 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 12,533 | 12,000 |
Deferred tax assets | - | - | - | - | - | - | - | - | 5,524 | 17,639 | 16,580 | 2,967 | 3,648 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 2,245 | 1,993 |
Other | - | 5,466 | 5,324 | 5,320 | 7,640 | 8,513 | 13,028 | 15,140 | 14,659 | 7,660 | 4,455 | 5,638 | 5,339 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 6,583 | 7,349 |
Allowance for doubtful accounts | - | -102 | -120 | -113 | -85 | -92 | -91 | -88 | -88 | -97 | -95 | -95 | -95 |
Other | - | 5,466 | 5,324 | 5,320 | 7,640 | 8,513 | 13,028 | 15,140 | 14,659 | 7,660 | 4,455 | 5,638 | 5,339 |
Investments and other assets | - | 39,290 | 41,664 | 56,675 | 66,562 | 69,178 | 69,095 | 81,527 | 66,989 | 83,662 | 76,903 | 68,467 | 89,506 |
Allowance for doubtful accounts | - | -102 | -120 | -113 | -85 | -92 | -91 | -88 | -88 | -97 | -95 | -95 | -95 |
Investments and other assets | - | 39,290 | 41,664 | 56,675 | 66,562 | 69,178 | 69,095 | 81,527 | 66,989 | 83,662 | 76,903 | 68,467 | 89,506 |
Non-current assets | - | 504,700 | 490,186 | 504,311 | 516,540 | 530,728 | 551,539 | 609,619 | 693,910 | 766,331 | 815,474 | 857,477 | 902,993 |
Assets | - | 655,544 | 664,538 | 746,641 | 810,268 | 849,798 | 915,564 | 1,051,455 | 1,010,651 | 1,040,465 | 1,086,884 | 1,206,419 | 1,355,215 |
Notes and accounts payable - trade | - | 19,641 | 20,216 | 18,835 | 18,723 | 17,498 | 17,557 | 19,907 | 13,921 | 9,072 | 12,164 | 20,305 | 23,761 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 20,277 | 23,229 |
Current portion of bonds payable | - | - | - | - | - | - | - | 20,000 | - | 30,000 | - | 30,000 | 60,000 |
Current portion of long-term borrowings | - | 19,343 | 5,579 | 4,461 | 4,257 | 4,760 | 4,845 | 6,119 | 4,580 | 3,859 | 5,246 | 5,557 | 7,701 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 23,340 | 49,015 |
Income taxes payable | - | 20,277 | 27,240 | 21,181 | 20,660 | 17,412 | 19,989 | 22,470 | 7,991 | 9,023 | 2,578 | 18,355 | 37,943 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 11,281 | 11,124 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 24,830 | 27,355 | 37,302 |
Income taxes payable | - | 20,277 | 27,240 | 21,181 | 20,660 | 17,412 | 19,989 | 22,470 | 7,991 | 9,023 | 2,578 | 18,355 | 37,943 |
Other | - | 50,376 | 56,563 | 71,722 | 75,441 | 71,429 | 81,230 | 86,154 | 74,001 | 69,414 | 40,427 | 59,676 | 80,272 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 24,830 | 27,355 | 37,302 |
Current liabilities | - | 109,845 | 109,706 | 116,284 | 119,095 | 111,103 | 123,623 | 154,652 | 100,495 | 121,370 | 85,247 | 161,249 | 246,981 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 32,773 | 48,375 |
Other | - | 50,376 | 56,563 | 71,722 | 75,441 | 71,429 | 81,230 | 86,154 | 74,001 | 69,414 | 40,427 | 59,676 | 80,272 |
Current liabilities | - | 109,845 | 109,706 | 116,284 | 119,095 | 111,103 | 123,623 | 154,652 | 100,495 | 121,370 | 85,247 | 161,249 | 246,981 |
Bonds payable | - | 49,997 | - | 50,000 | 50,000 | 50,000 | 50,000 | 80,000 | 80,000 | 150,000 | 230,000 | 200,000 | 140,000 |
Long-term borrowings | - | 54,654 | 52,849 | 3,365 | 2,842 | 5,814 | 4,739 | 2,304 | 2,488 | 2,364 | 7,401 | 5,407 | 1,252 |
Provision for retirement benefits | - | 4,919 | - | - | - | - | - | - | - | - | - | 762 | 1,074 |
Provision for share awards | - | - | - | - | - | - | - | - | - | - | - | 229 | 464 |
Provision for share awards | - | - | - | - | - | - | - | - | - | - | - | 229 | 464 |
Retirement benefit liability | - | - | 2,930 | 3,185 | 4,101 | 4,400 | 4,631 | 4,483 | 3,537 | 3,030 | 3,641 | 4,200 | 4,801 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | - | 1,200 | 7,918 |
Other | - | 3,865 | 5,355 | 9,676 | 9,288 | 8,963 | 10,594 | 6,813 | 3,873 | 3,752 | 4,276 | 4,442 | 4,233 |
Non-current liabilities | - | 113,436 | 61,135 | 66,227 | 66,232 | 69,179 | 69,965 | 93,601 | 89,898 | 159,147 | 245,320 | 215,480 | 158,671 |
Liabilities | - | 223,282 | 170,841 | 182,511 | 185,327 | 180,282 | 193,588 | 248,253 | 190,394 | 280,517 | 330,567 | 376,730 | 405,652 |
Share capital | - | 63,201 | 63,201 | 63,201 | 63,201 | 63,201 | 63,201 | 63,201 | 63,201 | 63,201 | 63,201 | 63,201 | 63,201 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 111,403 | 111,403 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 4,224 | 4,269 |
Capital surplus | - | 111,584 | 111,860 | 111,911 | 111,911 | 111,911 | 111,911 | 111,938 | 111,970 | 112,001 | 115,005 | 115,628 | 115,672 |
Capital surplus | - | 111,584 | 111,860 | 111,911 | 111,911 | 111,911 | 111,911 | 111,938 | 111,970 | 112,001 | 115,005 | 115,628 | 115,672 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 1,142 | 1,142 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 155,200 | 155,200 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 542,240 | 636,797 |
Retained earnings | - | 298,400 | 358,955 | 418,716 | 480,925 | 551,630 | 619,599 | 696,718 | 744,452 | 678,792 | 678,566 | 748,481 | 853,295 |
Retained earnings | - | 298,400 | 358,955 | 418,716 | 480,925 | 551,630 | 619,599 | 696,718 | 744,452 | 678,792 | 678,566 | 748,481 | 853,295 |
Treasury shares | - | -46,876 | -46,684 | -46,863 | -46,721 | -70,464 | -89,794 | -89,183 | -109,325 | -108,771 | -113,257 | -112,282 | -110,952 |
Shareholders' equity | - | 426,309 | 487,332 | 546,966 | 609,317 | 656,279 | 704,918 | 782,674 | 810,298 | 745,223 | 743,515 | 815,027 | 921,216 |
Valuation difference on available-for-sale securities | - | 5,952 | 6,014 | 15,107 | 14,362 | 12,405 | 15,585 | 19,320 | 9,623 | 12,449 | 10,741 | 13,729 | 26,077 |
Valuation and translation adjustments | - | 5,952 | 6,365 | 17,162 | 15,624 | 13,235 | 17,058 | 20,526 | 9,958 | 14,724 | 12,801 | 14,661 | 28,347 |
Remeasurements of defined benefit plans | - | - | 350 | 2,051 | 1,847 | 1,149 | 1,787 | 1,206 | 261 | 2,137 | 1,886 | 932 | 2,269 |
Valuation and translation adjustments | - | 5,952 | 6,365 | 17,162 | 15,624 | 13,235 | 17,058 | 20,526 | 9,958 | 14,724 | 12,801 | 14,661 | 28,347 |
Net assets | 383,084 | 432,262 | 493,697 | 564,129 | 624,941 | 669,515 | 721,976 | 803,201 | 820,257 | 759,948 | 756,317 | 829,689 | 949,563 |
Liabilities and net assets | - | 655,544 | 664,538 | 746,641 | 810,268 | 849,798 | 915,564 | 1,051,455 | 1,010,651 | 1,040,465 | 1,086,884 | 1,206,419 | 1,355,215 |