ExploreWatchlistsPricing
  1. JP-listed companies
  2. CHANGE Holdings, Inc.
  3. Financials
  4. Free cash flow

CHANGE Holdings, Inc. (3962)

Market cap
¥68.5B
P/E ratio
8.2x
Change Holdings helps businesses and governments in Japan modernize through digital technology, offering services from AI consulting to cybersecurity and municipal software solutions.
SummaryFinancialsDividendsHistoryOwnershipWorkforce
Period EndFree cash flow (Million JPY)YoY (%)
Mar 31, 20257,652-30.27%
Mar 31, 202410,974-424.00%
Mar 31, 2023-3,387-196.61%
Mar 31, 20223,506-4.26%
Sep 30, 20213,662-20.52%
Sep 30, 20204,608-8249.69%
Sep 30, 2019-57-124.76%
Sep 30, 2018228-27.58%
Sep 30, 2017315+487.59%
Sep 30, 201654-44.35%
Sep 30, 201596

Income Statement

RevenueRevenue growth (%)Cost of revenueGross profitGross margin (%)Research & developmentSelling, general & administrativeOperating margin (%)Operating expenses Operating income Income before tax Pretax margin (%)Provision for income taxesEffective tax rate (%)Net income Net income margin (%)Earnings per shareDiluted EPSDividend payout ratio (%)Dividend per shareEBITDAEBITDA margin (%)

Balance Sheet

Cash and cash equivalents Marketable securities, current Total cash & short-term investmentsAccounts receivable, netInventoriesTotal current assetsProperty, plant and equipment, netMarketable securities, non-current Total non-current assetsTotal assets Accounts payableShort-term debtLong-term debt, current Total current liabilitiesLong-term debt, non-current Total non-current liabilitiesTotal liabilities Common stock and paid-in capital Retained earningsStockholders' equityTotal debtNet debtD/E ratio (%)Working capital

Cash Flow

Depreciation & amortizationStock-based compensationCash from operations Capital expendituresCash from investing Payments for dividends Repurchases of common stockProceeds from issuance of term debt, netRepayments of term debtCash from financing Free cash flowFCF margin (%)
AI Chat