JP:3417

Market cap
¥13.2B
P/E ratio
30.4x
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Profit (loss) before income taxes1,5331,3383,2293,0503,3324,1241,5313,1823,405
Depreciation380356366371401396381375377
Compensation income-----141----206
Increase (decrease) in allowance for doubtful accounts9-155-14-6026-214-57
Increase (decrease) in provision for bonuses1-116225-4520
Increase (decrease) in provision for retirement benefits for directors (and other officers)14-10141719-141183
Interest and dividend income-144-147-153-183-173-310-186-184-204
Interest expenses655143383440363335
Loss (gain) on sale of property, plant and equipment----20----63
Increase (decrease) in retirement benefit liability202538-2-1119-13319
Loss (gain) on sale of investment securities-1002--16--134-58-24-4
Loss on valuation of shares of subsidiaries and associates24154153--58-1
Loss on retirement of non-current assets-----1---
Decrease (increase) in trade receivables-3,672-3,737-5,340-3,593-2,416-22-5,697-4,348-8,488
Decrease (increase) in inventories-541629-1,391-935-975-6,2751,654-1,562-135
Decrease (increase) in accounts receivable - other-524182-389-133104-51341-2,032-51
Increase (decrease) in trade payables4,6121,3639,8755,046-562-8784,0455,28012,553
Increase (decrease) in accounts payable - other179153245229216122297344317
Increase (decrease) in accrued consumption taxes-41854-763455-123526-487195
Other, net175-129-201-275-125101-208295
Subtotal1,4421206,3883,709-348-3,6812,7324188,208
Interest and dividends received144148153182172310185182201
Proceeds from compensation--------206
Interest paid-64-50-42-37-35-40-37-34-34
Income taxes paid-257-854-905-1,123-793-906-1,571-471-1,032
Net cash provided by (used in) operating activities1,264-6365,5932,730-901-4,2731,309967,548
Proceeds from withdrawal of time deposits9777128----20-
Purchase of property, plant and equipment-163-160-316-402-413-128-91-234-277
Proceeds from sale of property, plant and equipment---921---56
Purchase of intangible assets-45-34-24-19-41-32-53-85-43
Purchase of investment securities-91-41-1,167-53-38-234-55-36-38
Proceeds from sale of investment securities23316-19-1,105266438
Loan advances-17--22-4-22----176
Other, net-37-11814-1--26
Net cash provided by (used in) investing activities-104-207-1,473-459-46171068-291-496
Net increase (decrease) in short-term borrowings160919-596-401-562,959-1,270-694-1,166
Repayments of finance lease liabilities-31-15-13-12-10-8-8-7-10
Proceeds from long-term borrowings1,0002501004803001003001,950-
Repayments of long-term borrowings-1,031-1,068-914-1,088-405-426-138-272-351
Purchase of treasury shares---48--186----150
Dividends paid-151-166-182-236-250-260-274-292-304
Other, net------1-11-1-14
Net cash provided by (used in) financing activities-9-11-1,654-1,259-6082,361-1,403681-1,996
Effect of exchange rate change on cash and cash equivalents--------12
Net increase (decrease) in cash and cash equivalents1,150-8552,4651,012-1,971-1,201-254865,068