| Oct 31, 2021 | Oct 31, 2022 | Oct 31, 2023 |
---|
Cash and deposits | - | 3,981 | 7,996 |
---|
Accounts receivable - trade | - | 986 | 2,080 |
---|
Accounts receivable - other | - | 16 | 8 |
---|
Advances paid | - | 3,062 | 6,497 |
---|
Prepaid expenses | - | 137 | 270 |
---|
Allowance for doubtful accounts | - | -6 | -21 |
---|
Current assets | - | 8,175 | 16,830 |
---|
Facilities attached to buildings | - | 109 | 336 |
---|
Tools, furniture and fixtures | - | 88 | 305 |
---|
Leased assets | - | - | 22 |
---|
Accumulated depreciation | - | -67 | -149 |
---|
Construction in progress | - | 10 | - |
---|
Property, plant and equipment | - | 140 | 514 |
---|
Accumulated depreciation | - | -67 | -149 |
---|
Property, plant and equipment | - | 140 | 514 |
---|
Software | - | 0 | - |
---|
Intangible assets | - | 0 | - |
---|
Investments in capital | - | 0 | 0 |
---|
Guarantee deposits | - | 312 | 325 |
---|
Long-term prepaid expenses | - | 13 | 0 |
---|
Deferred tax assets | - | 149 | 131 |
---|
Investments and other assets | - | 474 | 456 |
---|
Non-current assets | - | 614 | 970 |
---|
Investments in capital | - | 0 | 0 |
---|
Guarantee deposits | - | 312 | 325 |
---|
Long-term prepaid expenses | - | 13 | 0 |
---|
Deferred tax assets | - | 149 | 131 |
---|
Investments and other assets | - | 474 | 456 |
---|
Non-current assets | - | 614 | 970 |
---|
Assets | - | 8,790 | 17,800 |
---|
Short-term borrowings | - | 1,500 | 7,050 |
---|
Current portion of long-term borrowings | - | 211 | 201 |
---|
Lease liabilities | - | - | 3 |
---|
Accounts payable - other | - | 633 | 1,748 |
---|
Accrued expenses | - | 555 | 1,031 |
---|
Advances received | - | 64 | 38 |
---|
Deposits received | - | 48 | 55 |
---|
Income taxes payable | - | 12 | 104 |
---|
Accrued consumption taxes | - | 230 | 442 |
---|
Current liabilities | - | 3,252 | 10,672 |
---|
Long-term borrowings | - | 1,147 | 908 |
---|
Lease liabilities | - | - | 18 |
---|
Non-current liabilities | - | 1,147 | 927 |
---|
Liabilities | - | 4,399 | 11,598 |
---|
Share capital | - | 100 | 100 |
---|
Capital surplus | - | 6,977 | 6,977 |
---|
Legal capital surplus | - | 3,538 | 3,538 |
---|
Other capital surplus | - | 3,438 | 3,438 |
---|
Capital surplus | - | 6,977 | 6,977 |
---|
Retained earnings | - | -2,697 | -894 |
---|
Retained earnings brought forward | - | -2,697 | -894 |
---|
Retained earnings | - | -2,697 | -894 |
---|
Shareholders' equity | - | 4,380 | 6,183 |
---|
Share acquisition rights | - | 11 | 19 |
---|
Net assets | 4,081 | 4,391 | 6,202 |
---|
Liabilities and net assets | - | 8,790 | 17,800 |
---|