Integer Holdings CorpITGR

Market cap

$2.4B

P/E ratio

	Dec 30, 2011	Dec 28, 2012	Jan 3, 2014	Jan 2, 2015	Jan 1, 2016	Dec 30, 2016	Dec 29, 2017	Dec 28, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Sales	-	-	-	-	-	-	-	1,215	1,258	1,073	1,221	1,376	1,597	1,717
Cost of sales	388	445	445	456	565	1,008	1,068	852	903	788	884	1,017	1,178	1,258
Gross profit	180	202	219	231	235	378	394	363	355	286	337	359	418	459
Selling, general and administrative	73	81	88	91	103	153	162	142	139	109	141	161	176	185
Research, development and engineering	46	52	54	50	53	55	55	49	47	48	52	61	64	53
Restructuring and other charges	-	-	-	-	-	-	-	-	-	-	-	16	12	12
Total operating expenses	119	176	158	156	222	270	254	207	197	165	201	238	251	251
Operating income	62	26	61	76	13	108	139	156	158	121	136	121	167	208
Interest expense	-	-	-	-	-	-	-	-	-	-	-	-	-	56
Loss on equity investments, net	-	-	-	-	-	-	-	-	-	-	-	-	-6	-1
Other (income) loss, net	-	-	-	-	1	5	-10	-1	1	-2	0	1	-1	-4
Income from continuing operations before income taxes	-	-	-	77	-16	1	22	61	105	86	101	76	107	148
Provision for income taxes	15	12	13	21	-8	-5	-45	14	14	9	8	11	17	27
Income from continuing operations	-	-	-	-	-	-	-	47	91	77	93	65	-	121
Income (loss) from discontinued operations, net of tax	-	-	-	-	-	-	-	121	5	-	4	1	-	-1
Net income	33	-5	36	55	-8	6	67	168	96	77	97	66	91	120
Income from continuing operations (in dollars per share)	-	-	-	-	-	-	-	1.46	2.8	2.35	2.82	1.97	2.72	3.6
Income from discontinued operations (in dollars per share)	-	-	-	-	-	-	-	3.76	0.16	-	0.11	0.03	-	-0.03
Basic earnings per share (in dollars per share)	1.42	-0.2	1.51	2.23	-0.29	0.19	2.12	5.23	2.95	2.35	2.93	2	2.72	3.57
Income from continuing operations (in dollars per share)	-	-	-	-	-	-	-	1.44	2.76	2.33	2.8	1.96	2.69	3.4
Income (loss) from discontinued operations (in dollars per share)	-	-	-	-	-	-	-	3.71	0.15	-	0.11	0.03	-	-0.03
Diluted earnings per share (in dollars per share)	1.4	-0.2	1.43	2.14	-0.29	0.19	2.09	5.15	2.92	2.33	2.91	1.99	2.69	3.36