| Dec 31,
2010 | Dec 31,
2011 | Dec 31,
2012 | Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income (loss) | -49 | 400 | 175 | 101 | 329 | 125 | 107 | 185 | 365 | 268 | 343 | 453 | 562 | 187 | 184 |
|---|
| Depreciation | 307 | 291 | 281 | 283 | 305 | 301 | 366 | 406 | 453 | 456 | 448 | 465 | 479 | 526 | 629 |
|---|
| Amortization | 43 | 35 | 43 | 46 | 57 | 53 | - | - | - | 219 | 222 | 232 | 267 | 267 | 297 |
|---|
| Amortization Of Intangible Assets, Customer Inducements And Market Leases | - | - | - | - | - | - | - | - | - | - | - | - | 8 | 7 | 5 |
|---|
| Stock-based compensation expense | 20 | 17 | 30 | 30 | 30 | 28 | 29 | 30 | 31 | 36 | 38 | 61 | 57 | 74 | 118 |
|---|
| Deferred Income Tax Expense (Benefit) | 36 | 3 | -77 | -99 | -271 | -7 | -50 | -36 | -11 | -1 | -13 | 29 | -56 | -35 | -41 |
|---|
| Loss (gain) on disposal/write-down of property, plant and equipment, net | - | - | -4 | 1 | 9 | -2 | 1 | 1 | 66 | 64 | 364 | 172 | 93 | 13 | -6 |
|---|
| Loss on deconsolidation | - | - | - | - | - | - | - | 39 | - | - | - | 179 | -106 | - | - |
|---|
| Loss (gain) associated with the remeasurement of deferred purchase obligations | - | - | - | - | - | - | - | - | - | - | - | - | 94 | - | -29 |
|---|
| Loss (gain) associated with the Clutter transactions | - | - | - | - | - | - | - | - | - | - | - | - | - | -38 | - |
|---|
| Foreign currency transactions and other, net | -18 | -24 | -12 | -64 | -50 | -56 | -17 | -51 | 16 | -30 | -78 | 7 | 21 | 103 | 41 |
|---|
| (Increase) decrease in assets | - | - | - | - | - | - | - | - | 36 | -5 | 15 | 174 | 225 | 70 | 78 |
|---|
| Increase (decrease) in liabilities | - | - | - | - | - | - | - | - | -14 | 3 | 150 | 43 | -28 | 30 | 6 |
|---|
| Cash Flows from Operating Activities | 625 | 615 | 433 | 508 | 473 | 542 | 544 | 721 | 936 | 967 | 988 | 759 | 928 | 1,114 | 1,197 |
|---|
| Capital expenditures | 278 | 209 | 241 | 287 | 362 | 290 | 329 | 343 | 460 | 693 | 438 | 611 | 875 | 1,339 | 1,792 |
|---|
| Cash paid for acquisitions, net of cash acquired | 129 | 75 | 125 | 317 | 128 | 114 | 292 | 220 | 1,759 | 58 | 119 | 204 | 804 | 42 | 178 |
|---|
| Acquisition of customer intangibles | 13 | 22 | 29 | 30 | 34 | 33 | 32 | 55 | 64 | 46 | 4 | 6 | 2 | - | 62 |
|---|
| Contract costs | - | - | - | - | - | - | - | - | -26 | -76 | -60 | -59 | -70 | -95 | -113 |
|---|
| Investments in joint ventures and other investments, net | - | 0 | 2 | - | - | 23 | 19 | - | - | 19 | 18 | 79 | 73 | 16 | 10 |
|---|
| Proceeds from Sale of Productive Assets | 23 | 4 | 1 | 2 | 44 | 2 | 8 | 9 | 86 | 166 | 565 | 278 | 170 | 54 | 18 |
|---|
| Cash Flows from Investing Activities | -433 | 79 | -400 | -638 | -480 | -423 | -536 | -599 | -2,222 | -731 | -85 | -473 | -1,660 | -1,444 | -2,137 |
|---|
| Repayment of revolving credit facility, term loan facilities and other debt | - | - | - | - | - | - | - | - | - | - | - | - | 11,593 | 18,192 | 14,473 |
|---|
| Proceeds from Issuance of Debt | - | - | - | - | - | - | - | - | - | - | - | - | 12,950 | 18,386 | 14,965 |
|---|
| Net proceeds from sales of senior notes | - | - | - | 782 | 642 | 985 | 925 | 2,657 | - | 988 | 3,465 | 738 | - | 990 | 1,188 |
|---|
| Proceeds from Noncontrolling Interests | - | - | - | - | - | - | 1 | 13 | - | - | - | - | 29 | 25 | 231 |
|---|
| Debt repayment and equity distribution to noncontrolling interests | - | - | - | - | - | - | 2 | 4 | 3 | 2 | 3 | 2 | 3 | 4 | 3 |
|---|
| Repurchase of noncontrolling interest | - | - | - | - | - | - | - | - | - | - | - | 75 | 5 | 0 | 35 |
|---|
| Parent cash dividends | 38 | 173 | 319 | 207 | 542 | 407 | 506 | 440 | 674 | 705 | 716 | 718 | 724 | 738 | 790 |
|---|
| Payment of deferred purchase obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 159 |
|---|
| Net (payments) proceeds associated with employee stock-based awards | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12 |
|---|
| Other, net | - | - | - | - | - | - | - | - | - | - | - | - | -10 | -33 | -36 |
|---|
| Cash Flows from Financing Activities | -381 | -764 | 28 | 19 | 20 | -109 | 125 | 540 | 551 | -199 | -887 | -221 | 639 | 426 | 877 |
|---|
| Effect of Exchange Rates on Cash and Cash Equivalents | - | - | - | - | - | - | - | - | - | -9 | -4 | -14 | -21 | -14 | -4 |
|---|
| (Decrease) increase in Cash and Cash Equivalents | - | - | - | - | - | - | - | - | - | 28 | 12 | 51 | -114 | 81 | -67 |
|---|
| Cash Paid for Interest | - | - | - | - | - | - | - | - | 388 | 395 | 390 | 428 | 483 | 512 | 771 |
|---|
| Income Taxes Paid, Net | - | - | - | - | - | - | - | - | - | 62 | 43 | 130 | 100 | 90 | 91 |
|---|
| Financing Leases and Other | - | - | - | - | - | - | - | - | - | 33 | 56 | 51 | 50 | 135 | 144 |
|---|
| Accrued Capital Expenditures | 41 | 44 | 51 | 79 | 48 | 52 | 63 | 71 | 84 | 82 | 92 | 88 | 173 | 234 | 342 |
|---|
| Deferred Purchase Obligations and Other Deferred Payments | - | - | - | - | - | - | - | - | - | - | - | - | - | 19 | 269 |
|---|