US-listed companies
INTERPUBLIC GROUP OF COMPANIES, INC.

INTERPUBLIC GROUP OF COMPANIES, INC.IPG

Market cap

$11.8B

P/E ratio

10.7x

Income statement Balance sheet Cash flow

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Net revenue	6,532	7,015	6,956	7,122	7,537	7,614	7,847	7,882	9,714	10,221	9,061	10,241	10,928	10,889
Billable expenses	-	-	-	-	-	-	-	-	1,683	1,596	997	1,133	1,478	1,489
Labor and Related Expense	4,117	4,402	4,392	4,546	4,820	4,858	5,038	5,068	5,298	5,569	5,345	5,975	6,258	6,244
Office and other direct expenses	1,862	1,924	1,886	1,918	1,928	1,885	1,871	1,841	1,355	1,564	1,368	1,280	1,346	1,343
Billable expense	-	-	-	-	-	-	-	-	1,683	1,596	997	1,133	1,478	1,489
Cost of services	-	-	-	-	-	-	-	-	8,336	8,729	7,709	8,388	9,083	9,075
Selling, General and Administrative Expense	-	-	-	-	-	-	-	-	167	94	59	122	87	67
Depreciation and amortization	-	-	-	-	-	-	-	-	203	279	291	284	274	264
Restructuring Charges	4	1	-	61	0	-1	-	-	-	34	414	11	102	0
Total operating expenses	5,983	6,327	6,278	6,524	6,749	6,742	6,909	6,909	8,706	9,135	8,473	8,805	9,547	9,407
OPERATING INCOME	549	687	678	598	788	872	938	974	1,009	1,086	588	1,436	1,381	1,483
Interest expense	140	137	134	123	85	86	91	91	123	199	192	173	175	226
Interest income	-	-	-	-	-	23	20	19	22	35	30	30	63	141
Other income (expense), net	13	150	101	-32	-10	-47	-37	-26	-70	-43	-64	-71	-1	10
Total (expenses) and other income	-98	51	-3	-130	-68	-110	-108	-98	-171	-208	-227	-214	-112	-75
Income before income taxes	451	738	675	468	721	762	830	876	838	878	361	1,222	1,269	1,408
Provision for income taxes	171	190	213	181	217	283	198	282	199	205	8	252	318	291
Income of consolidated companies	-	-	-	-	-	-	-	-	639	674	353	970	951	1,117
Income (Loss) from Equity Method Investments	2	3	3	2	1	1	0	1	-1	0	1	3	6	1
NET INCOME	281	552	465	289	505	481	633	595	638	674	354	973	956	1,118
Net Income Attributable to Nonredeemable Noncontrolling Interest	-	-	-	-	-	-	-	-	-	18	3	20	18	20
Net Income Attributable to Parent	281	552	465	289	505	481	633	595	638	674	354	973	956	1,118
Earnings per share, Basic	0.57	1.12	1.01	0.62	1.14	1.11	1.53	1.49	1.61	1.7	0.9	2.42	2.4	2.86
Earnings per share, Diluted	0.47	0.99	0.94	0.61	1.12	1.09	1.49	1.46	1.59	1.68	0.89	2.39	2.37	2.85