INTERNATIONAL PAPER COIP

Market cap

$19.9B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and temporary investments	2,073	3,994	1,302	1,802	1,881	1,050	1,033	1,018	589	511	595	1,295	804	1,113	1,170
Accounts and notes receivable (less allowances of $30 in 2024 and $34 in 2023)	3,039	3,486	3,562	3,756	3,083	2,675	3,001	3,287	3,521	3,280	3,064	3,232	3,284	3,059	2,966
Contract assets	-	-	-	-	-	-	-	-	395	393	355	378	481	433	396
Inventories	2,347	2,320	2,730	2,825	2,424	2,228	2,438	2,313	2,241	2,208	2,050	1,814	1,942	1,889	1,784
Other current assets	230	164	229	340	240	212	198	282	250	247	184	132	126	114	108
Total Current Assets	8,028	10,456	8,905	9,025	7,959	6,477	6,969	8,277	6,996	6,639	11,236	7,096	6,770	6,608	6,424
Property, Plant and Equipment, Net	12,002	11,817	13,949	13,672	12,728	11,980	13,990	13,265	13,067	13,004	12,217	10,441	10,431	10,150	9,658
Investments	-	-	-	-	-	-	-	-	-	-	1,178	751	186	163	160
Long-term financial assets of variable interest entities	-	-	-	-	-	-	-	-	-	-	2,257	2,275	2,294	2,312	2,331
Goodwill	2,308	2,346	4,315	3,987	3,773	3,335	3,364	3,411	3,374	3,347	3,315	3,130	3,041	3,041	3,038
Overfunded Pension Plan Assets	-	-	-	-	-	-	-	-	-	-	-	595	297	118	92
Right of Use Assets	-	-	-	-	-	-	-	-	-	434	459	365	424	448	433
Other Assets, Noncurrent	1,191	1,082	1,367	1,427	1,324	1,187	1,173	1,061	1,019	847	745	572	497	421	664
TOTAL ASSETS	25,368	26,993	32,153	31,528	28,684	30,587	33,345	33,903	33,576	33,471	31,718	25,243	23,940	23,261	22,800
Debt, Current	313	719	444	661	742	426	239	311	639	168	29	196	763	138	193
Accounts payable	2,556	2,500	2,775	2,900	2,664	2,078	2,309	2,458	2,413	2,423	2,320	2,606	2,708	2,442	2,316
Accrued payroll and benefits	471	467	508	511	477	434	430	485	535	466	466	440	355	397	749
Other current liabilities	1,163	1,009	1,227	1,055	1,026	986	1,094	1,043	1,107	1,369	1,068	902	1,174	982	1,000
Total Current Liabilities	4,503	4,738	4,998	5,127	4,909	3,924	4,072	5,102	4,694	8,646	8,284	4,144	5,000	3,959	4,258
Long-Term Debt	-	-	-	-	-	-	-	-	-	-	8,064	5,383	4,816	5,455	5,368
Long-term nonrecourse financial liabilities of variable interest entities	-	-	-	-	-	-	-	-	-	-	2,092	2,099	2,106	2,113	2,120
Deferred Income Taxes	-	-	-	-	-	-	-	-	-	-	2,743	2,618	1,732	1,552	1,072
Underfunded Pension Benefit Obligation	1,482	2,375	4,112	2,205	3,819	3,548	3,400	1,939	1,762	1,578	1,055	377	281	280	233
Postretirement and Postemployment Benefit Obligation	499	476	473	412	396	364	330	326	264	270	251	205	150	140	133
Long-Term Lease Obligations	-	-	-	-	-	-	-	-	-	304	315	236	283	312	292
Other Liabilities	649	758	1,176	702	553	434	449	567	560	640	1,046	1,099	1,075	1,095	1,151
Common Stock, Value, Issued	439	439	440	447	449	449	449	449	449	449	449	449	449	449	449
Paid-in capital	5,829	5,908	6,042	6,463	6,245	6,243	6,189	6,206	6,280	6,297	6,325	4,668	4,725	4,730	4,732
Retained earnings	2,416	3,330	3,662	4,446	4,409	4,649	4,818	6,180	7,465	8,408	8,070	9,029	9,855	9,491	9,393
Accumulated other comprehensive loss	-1,822	-3,005	-3,840	-2,759	-4,646	-5,708	-5,362	-4,633	-4,500	-4,739	-4,342	-1,666	-1,925	-1,565	-1,722
Total Shareholders' Equity Before Treasury Stock	-	6,672	6,304	8,597	6,457	5,633	6,094	8,202	9,694	10,415	10,502	12,480	13,104	13,105	12,852
Treasury Stock, Value	28	52	-	492	1,342	1,749	1,753	1,680	2,332	2,702	2,648	3,398	4,607	4,750	4,679
Total Equity	7,084	6,960	6,636	8,284	5,263	3,909	4,359	6,541	7,383	7,718	7,868	9,082	8,497	8,355	8,173
TOTAL LIABILITIES AND EQUITY	25,368	26,993	32,153	31,528	28,684	30,587	33,345	33,903	33,576	33,471	31,718	25,243	23,940	23,261	22,800