Invitation Homes Inc.INVH

Market cap

$17.3B

P/E ratio

	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Land	4,647	4,561	4,499	4,540	4,738	4,800	4,882	4,901
Building and improvements	13,741	13,669	13,748	14,262	15,270	15,901	16,670	17,180
Total gross investments in the properties	18,388	18,230	18,247	18,802	20,008	20,701	21,552	22,082
Less: accumulated depreciation	1,076	1,544	2,004	2,513	3,073	3,671	4,263	4,869
Investments in single-family residential properties, net	17,312	16,686	16,243	16,289	16,935	17,030	17,289	17,212
Cash and cash equivalents	180	145	92	213	610	263	701	174
Restricted cash	237	215	194	198	209	191	197	245
Goodwill	258	258	258	258	258	258	258	258
Equity Method Investments	-	-	-	69	130	281	247	242
Other Assets	697	759	605	478	395	514	529	569
Total assets	18,684	18,063	17,393	17,506	18,538	18,537	19,221	18,701
Secured Debt	7,580	7,202	6,238	4,820	3,056	1,646	1,627	984
Loans Payable to Bank	-	-	-	-	401	402	402	402
Senior Notes	-	-	-	-	1,922	2,518	3,305	3,801
Unsecured Debt	1,488	1,491	1,494	2,471	2,478	3,204	3,212	2,446
Revolving facility	35	-	-	-	-	-	-	570
Accounts payable and accrued expenses	193	170	186	149	194	198	201	248
Resident security deposits	147	149	148	158	165	176	180	181
Other liabilities	42	126	325	611	342	70	103	278
Total liabilities	10,034	9,694	9,127	8,950	8,699	8,213	9,031	8,908
Preferred Stock, Value, Outstanding	-	-	-	-	-	-	-	-
Common Stock, Value, Outstanding	5	5	5	6	6	6	6	6
Additional paid-in capital	8,603	8,629	9,010	9,707	10,874	11,138	11,157	11,171
Accumulated deficit	-158	-393	-525	-661	-795	-951	-1,071	-1,481
Accumulated other comprehensive income	48	-13	-277	-547	-287	98	64	61
Total stockholders’ equity	8,650	8,369	8,266	8,556	9,839	10,324	10,190	9,793
Non-controlling interests	152	140	52	51	41	32	34	36
Total equity	8,650	8,369	8,266	8,556	9,839	10,324	10,190	9,793
Total liabilities and equity	18,684	18,063	17,393	17,506	18,538	18,537	19,221	18,701