IMPERIAL OIL LTD【IMO】

Market cap

$60.4B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	267	1,202	482	272	215	203	391	1,195	988	1,718	771	2,153	3,749	864	979
Accounts receivable - net	2,000	2,290	1,976	2,084	1,539	1,581	2,023	2,712	2,529	2,699	1,919	3,869	4,719	4,482	5,758
Inventories of crude oil and products (note 11)	527	762	827	1,030	1,121	1,190	949	1,075	1,297	1,296	1,161	1,102	1,514	1,944	1,642
Materials Supplies And Prepaid Expenses	246	239	280	342	380	424	468	425	541	616	673	689	754	1,008	975
Total current assets	3,538	5,083	4,092	4,287	3,569	3,670	3,831	5,407	5,355	6,329	4,524	7,813	10,736	8,298	9,354
Investments and long-term receivables	870	920	1,090	1,332	1,406	1,414	1,030	865	857	891	781	757	893	1,062	1,084
Property, Plant and Equipment, Net	15,905	19,162	23,922	31,320	35,574	37,799	36,333	34,473	34,225	34,203	32,034	31,240	30,506	30,835	30,807
Goodwill	204	204	204	224	224	224	186	186	186	186	166	166	166	166	166
Other Assets, Noncurrent	-	-	-	-	-	-	274	670	833	578	526	806	1,223	838	1,527
Total assets	20,580	25,429	29,364	37,218	40,830	43,170	41,654	41,601	41,456	42,187	38,031	40,782	43,524	41,199	42,938
Debt, Current	229	364	472	1,843	1,978	1,952	202	202	202	229	227	122	122	121	19
Accounts Payable and Accrued Liabilities, Current	3,470	4,317	4,249	4,518	3,969	2,989	3,193	3,877	3,688	4,260	3,153	5,184	6,194	6,231	6,907
Income taxes payable	878	1,268	1,184	727	34	452	488	57	65	106	-	248	2,582	251	81
Total current liabilities	4,577	5,949	5,905	7,088	5,981	5,393	3,883	4,136	3,955	4,595	3,380	5,554	8,898	6,603	7,007
Long-term debt	-	843	1,175	4,444	4,913	6,564	5,032	5,005	4,978	4,961	4,957	5,054	4,033	4,011	3,992
Other Liabilities, Noncurrent	2,753	3,876	3,983	3,091	3,565	3,597	3,656	3,780	2,943	3,637	4,100	3,897	3,467	3,851	3,870
Deferred income tax liabilities (note 3)	-	-	-	-	-	-	-	-	-	-	4,176	4,542	4,713	4,512	4,596
Total liabilities	9,403	12,108	12,987	17,694	18,300	19,745	16,633	17,166	16,967	17,911	16,613	19,047	21,111	18,977	19,465
Common Stock, Value, Issued	1,511	1,528	1,566	1,566	1,566	1,566	1,566	1,536	1,446	1,375	1,357	1,252	1,079	992	942
Earnings reinvested	11,090	14,031	17,266	19,679	23,023	23,687	25,352	24,714	24,560	24,812	22,050	21,660	21,846	21,907	22,745
Accumulated other comprehensive income (loss) (note 17)	-1,424	-2,238	-2,455	-1,721	-2,059	-1,828	-1,897	-1,815	-1,517	-1,911	-1,989	-1,177	-512	-677	-214
Total shareholders’ equity	11,177	13,321	16,377	19,524	22,530	23,425	25,021	24,435	24,489	24,276	21,418	21,735	22,413	22,222	23,473
Total liabilities and shareholders’ equity	20,580	25,429	29,364	37,218	40,830	43,170	41,654	41,601	41,456	42,187	38,031	40,782	43,524	41,199	42,938