IHS Holding LtdIHS

Market cap

P/E ratio

	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Property, plant and equipment	1,709	2,075	1,740	1,353
Right of use assets	521	964	887	699
Goodwill	869	760	619	403
Other intangible assets	701	1,053	933	674
Deferred tax assets	-	78	64	73
Derivative financial instrument assets	165	6	2	29
Trade and other receivables	69	130	147	121
Non-current assets	4,046	5,068	4,392	3,353
Inventories	42	74	41	31
Income tax receivable	0	1	4	2
Current derivative financial assets	-	-	1	-
Trade and other receivables	469	663	608	313
Cash and cash equivalents	916	514	294	578
Assets held for sale	-	-	26	-
Current assets	1,428	1,253	973	924
TOTAL ASSETS	5,474	6,321	5,365	4,277
Trade and other payables	0	1	5	5
Borrowings	2,401	2,906	3,057	3,219
Lease liabilities	326	517	511	470
Other non-current provisions	72	85	86	84
Deferred tax liabilities	-	186	137	100
Non-current liabilities	2,917	3,696	3,795	3,879
Trade and other payables	499	669	533	423
Other current provisions	0	0	0	0
Current derivative financial liabilities	4	1	68	10
Income tax payable	69	70	76	50
Borrowings	-	438	454	129
Lease liabilities	51	87	91	82
Current liabilities	831	1,266	1,222	694
Total liabilities	3,748	4,962	5,017	4,573
Stated capital	-	5,312	5,395	5,403
Retained earnings	-2,860	-3,319	-5,293	-6,925
Other reserves	-780	-861	8	1,068
Equity attributable to owners of the Company	1,583	1,131	110	-455
Non-controlling interests	143	227	238	159
Total equity	1,726	1,359	347	-296
Total equity and liabilities	5,474	6,321	5,365	4,277