iHeartMedia, Inc.IHRT
Market cap
$489.3M
P/E ratio
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Revenue | 6,161 | 6,247 | 6,243 | 6,319 | 6,242 | 6,274 | 6,171 | 6,326 | 2,610 | 2,948 | 3,558 | 3,912 | 3,751 | 3,855 |
| Direct Operating Costs | 2,504 | 2,497 | 2,543 | 2,534 | 2,473 | 2,412 | 2,462 | 2,533 | 807 | 1,163 | 1,325 | 1,480 | 1,494 | 1,589 |
| Selling, General and Administrative Expense | 1,617 | 1,673 | 1,650 | 1,687 | 1,702 | 1,726 | 1,852 | 1,897 | 937 | 1,225 | 1,519 | 1,593 | 1,656 | 1,694 |
| Depreciation and amortization | 763 | 729 | 731 | 711 | 674 | 635 | 601 | 531 | 250 | 403 | 469 | 446 | 428 | 410 |
| Impairment charges | 8 | 38 | 17 | 24 | 22 | 8 | 10 | 41 | - | 1,739 | 58 | 311 | 965 | 923 |
| Other operating expense | 13 | 48 | 23 | 40 | 94 | 354 | 36 | -7 | -8 | -11 | -32 | -25 | -4 | -3 |
| Operating income (loss) | 1,055 | 1,070 | 1,001 | 1,082 | 1,149 | 1,505 | 970 | 981 | 440 | -1,738 | 155 | 57 | -797 | -763 |
| Interest expense, net | - | - | - | - | - | - | - | - | -267 | -344 | -332 | -342 | -390 | -379 |
| Gain (Loss) on Investments | - | - | - | - | - | - | - | - | -21 | -9 | 44 | -1 | -28 | 76 |
| Equity in loss of nonconsolidated affiliates | 27 | 19 | -78 | -9 | -1 | -17 | -3 | 1 | -0 | -0 | -1 | -0 | -4 | -3 |
| Gain (loss) on extinguishment of debt and exchange costs | - | - | - | - | - | - | - | - | - | - | - | - | - | -97 |
| Other expense, net | -5 | 0 | -22 | 9 | 13 | - | - | - | - | -8 | -15 | -2 | -1 | -1 |
| Loss before income taxes | - | - | - | - | - | - | - | - | - | - | - | -258 | -1,163 | -1,168 |
| Income tax benefit (expense) | -126 | -308 | -122 | 58 | 87 | -50 | -457 | 46 | 39 | -184 | 8 | 5 | -62 | -158 |
| Net loss | -268 | -411 | -584 | -762 | -737 | -240 | -460 | -203 | 113 | -1,915 | -158 | -263 | -1,100 | -1,009 |
| Less amount attributable to noncontrolling interest | 34 | 13 | 23 | 32 | 17 | 56 | -66 | -1 | 1 | -1 | 1 | 2 | 2 | 0 |
| Net loss attributable to the Company | -268 | -411 | -584 | -762 | -737 | -240 | -394 | -202 | 113 | -1,915 | -158 | -263 | -1,100 | -1,009 |
| Foreign currency translation adjustments | - | - | - | - | - | - | - | - | - | - | - | - | 0 | -1 |
| Other comprehensive income (loss), net of tax | - | - | 7 | -11 | -10 | - | - | - | - | - | -0 | -1 | 0 | -1 |
| Comprehensive loss | -294 | -306 | -652 | -923 | -878 | -240 | -336 | -216 | 112 | -1,914 | -160 | -266 | -1,102 | -1,011 |
| Less amount attributable to noncontrolling interest | 4 | 6 | -2 | -21 | -22 | -2 | 14 | -9 | - | - | - | - | - | - |
| Comprehensive loss attributable to the Company | -299 | -312 | -650 | -902 | -856 | -238 | -351 | -208 | 112 | -1,914 | -160 | -266 | -1,102 | -1,011 |
| Earnings Per Share, Basic | -3.7 | -5.23 | -7.31 | -9.46 | -8.95 | -3.5 | -4.64 | -2.36 | 0.77 | -13.12 | -1.09 | -1.79 | -7.39 | -6.68 |
| Earnings Per Share, Diluted | -3.7 | -5.23 | -7.31 | -9.46 | -8.95 | -3.5 | -4.64 | -2.36 | 0.77 | -13.12 | -1.09 | -1.79 | -7.39 | -6.68 |