IDEX CORPIEX

Market cap

$12.9B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	235	230	319	509	328	236	376	466	633	1,026	855	430	534	621
Receivables – net	214	253	256	256	260	273	294	312	298	293	356	443	428	466
Inventory, Net	197	254	235	238	239	253	260	280	293	290	370	471	421	430
Other current assets	48	52	72	73	36	61	74	34	37	48	96	55	63	76
Total current assets	693	789	882	1,076	863	823	1,004	1,093	1,261	1,657	1,678	1,399	1,446	1,593
Property, Plant and Equipment, Net	189	214	219	220	241	248	258	281	280	298	327	382	430	460
Goodwill	1,207	1,431	1,322	1,321	1,397	1,633	1,704	1,698	1,780	1,896	2,168	2,638	2,838	3,252
Intangible assets – net	281	382	341	271	288	436	415	383	388	416	597	948	1,012	1,285
Other noncurrent assets	12	20	21	20	17	16	18	19	104	148	147	145	139	156
Total assets	2,382	2,836	2,785	2,908	2,805	3,155	3,400	3,474	3,814	4,414	4,917	5,512	5,865	6,745
Trade accounts payable	104	111	117	127	129	129	147	143	138	152	179	209	180	198
Accrued expenses	118	131	150	163	154	153	185	188	180	209	260	289	272	279
Long-Term Debt, Current Maturities	-	-	-	-	-	-	-	-	-	-	-	-	1	101
Dividends payable	12	14	17	22	26	26	29	33	39	38	41	46	49	53
Total current liabilities	354	258	291	412	310	309	361	365	358	399	480	544	500	630
Long-term borrowings – net	408	806	779	765	840	1,014	859	848	849	1,044	1,190	1,469	1,325	1,860
Deferred income taxes	-	-	-	-	-	-	138	128	147	164	196	264	292	267
Other noncurrent liabilities	95	116	128	114	102	121	156	138	197	267	247	196	207	195
Total liabilities	1,006	1,323	1,320	1,422	1,362	1,611	1,513	1,479	1,551	1,874	2,114	2,472	2,324	2,951
Preferred Stock, Value, Issued	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock, Value, Issued	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Treasury stock at cost: 14.2 million shares at December 31, 2024 and 14.3 million shares at December 31, 2023	-	-	-	-	-	-	-	-	-	-	-	-	1,187	1,170
Additional paid-in capital	441	490	551	648	680	697	717	738	760	775	796	817	839	865
Retained earnings	1,005	1,142	1,114	1,484	1,667	1,835	2,058	2,342	2,615	2,842	3,127	3,532	3,934	4,230
Accumulated other comprehensive loss	-13	-55	-43	-92	-146	-202	-90	-129	-127	-14	-70	-126	-46	-131
Total shareholders’ equity	1,376	1,513	1,465	1,486	1,443	1,544	1,887	1,995	2,263	2,540	2,803	3,040	3,541	3,795
Noncontrolling interest	-	-	-	-	-	-	-	-	-	0	-	0	-0	-1
Total equity	-	-	-	-	-	-	-	-	-	2,540	2,803	3,040	3,541	3,794
Total liabilities and equity	2,382	2,836	2,785	2,908	2,805	3,155	3,400	3,474	3,814	4,414	4,917	5,512	5,865	6,745