ICON PLCICLR

Market cap

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Revenue	-	-	-	-	-	-	-	-	2,596	2,806	2,797	5,481	7,741	8,120	8,282
Direct costs	541	612	718	845	903	909	961	1,027	-	-	1,980	3,973	5,527	5,720	5,845
Selling, general and administrative	233	256	281	314	336	327	326	324	326	337	342	585	779	769	728
Depreciation and amortization	34	39	43	47	53	58	60	61	66	62	66	315	570	586	489
Transaction and integration related (Note 6)	-	-	-	-	-	-	-	-	-	-	-	198	-	44	30
Restructuring Costs	-	-	-	-	-	-	-	-	-	-	-	31	31	45	92
Total costs and expenses	808	916	1,047	1,215	1,301	1,293	1,355	1,420	2,222	2,372	2,406	5,102	6,946	7,164	7,184
Income from operations	92	29	68	121	202	282	312	338	373	433	392	379	795	956	1,098
Interest income	2	1	1	1	1	1	1	2	5	7	3	1	2	5	9
Interest expense (Note 13)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	237
Income before income tax expense	-	-	-	-	-	-	-	-	-	427	381	197	568	624	869
Income tax expense (Note 20)	6	6	12	18	30	39	38	47	42	51	48	41	59	12	78
Income before share of losses from equity method investments	-	-	-	-	-	-	-	-	-	-	333	155	508	613	791
Income (Loss) from Equity Method Investments	-	-	-	-	-	-	-	-	-	-	-0	-2	-3	-0	-
Net income	87	23	55	103	172	240	262	281	323	376	333	153	505	612	791
Basic (USD per share)	1.46	0.38	0.92	1.69	2.8	4.08	4.75	5.2	5.96	6.85	6.2	2.28	6.2	7.46	9.6
Diluted (USD per share)	1.44	0.37	0.92	1.65	2.73	3.97	4.65	5.13	5.89	6.79	6.15	2.25	6.13	7.4	9.53