Installed Building Products, Inc.IBP
| Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income | - | - | - | - | 55 | 68 | 97 | 119 | 223 | 244 | 257 |
|---|
| Depreciation and amortization of property and equipment | 12 | 17 | 24 | 28 | 33 | 39 | 41 | 44 | 47 | 52 | 59 |
|---|
| Amortization of operating lease right-of-use assets | - | - | - | - | - | - | 18 | 22 | 27 | 29 | 33 |
|---|
| Amortization of intangibles | 3 | 6 | 11 | 27 | 25 | 25 | 29 | 37 | 44 | 45 | 43 |
|---|
| Amortization of Debt Issuance Costs and Discounts | - | - | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
|---|
| Provision for credit losses | 2 | 1 | 3 | 3 | 3 | 4 | 4 | 2 | 4 | 6 | 6 |
|---|
| Write-off of debt issuance costs | 0 | - | 0 | 2 | 1 | 4 | - | 2 | - | 1 | 2 |
|---|
| Gain on sale of property and equipment | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 1 | 2 | 2 |
|---|
| Noncash stock compensation | 0 | 2 | 2 | 7 | 8 | 9 | 11 | 14 | 14 | 16 | 19 |
|---|
| Asset impairment | - | - | - | - | - | - | - | - | - | - | 5 |
|---|
| Gains on acquisition earnouts | - | - | - | - | - | - | - | - | -16 | - | - |
|---|
| Deferred income taxes | -0 | -2 | -1 | -6 | 0 | 5 | -8 | -0 | 7 | 1 | 2 |
|---|
| Other, net | 0 | - | - | - | - | - | - | - | 0 | 12 | 13 |
|---|
| Accounts receivable | 11 | 18 | 19 | 20 | 30 | 30 | 10 | 17 | 76 | 25 | 11 |
|---|
| Inventories | 3 | 3 | 9 | 4 | 16 | 11 | -0 | 54 | 16 | -16 | 26 |
|---|
| Proceeds from Termination of Derivative Instruments | - | - | - | - | - | - | - | - | 25 | - | - |
|---|
| Other assets | 5 | -1 | -3 | 5 | 5 | 17 | 1 | 20 | 3 | 11 | 8 |
|---|
| Accounts payable | 5 | -3 | 12 | 6 | 8 | 1 | -0 | 26 | 10 | 5 | -19 |
|---|
| Income taxes receivable/payable | -2 | 4 | 1 | -19 | 10 | -4 | 4 | -4 | 3 | -6 | 3 |
|---|
| Other liabilities | 5 | 3 | 6 | 7 | 3 | 13 | -6 | -35 | -15 | -20 | -11 |
|---|
| Net cash provided by operating activities | 20 | 35 | 73 | 69 | 97 | 123 | 181 | 138 | 278 | 340 | 340 |
|---|
| Purchases of investments | - | - | - | 30 | 23 | 53 | 1 | - | 344 | - | - |
|---|
| Purchases of property and equipment | 6 | 27 | 27 | 32 | 35 | 50 | 34 | 37 | 46 | 62 | 89 |
|---|
| Acquisitions of businesses, net of cash acquired of $—, $— and $0.5 in 2024, 2023 and 2022, respectively | 12 | 84 | 53 | 137 | 58 | 52 | 76 | 241 | 114 | 60 | 89 |
|---|
| Proceeds from sale of property and equipment | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 3 | 2 | 3 | 3 |
|---|
| Proceeds From Interest Settlements | - | - | - | - | - | - | - | - | - | 17 | 18 |
|---|
| Other, net | - | 0 | -0 | 2 | 3 | 3 | 7 | 3 | 2 | 2 | 2 |
|---|
| Net cash used in investing activities | -16 | -111 | -80 | -200 | -74 | -132 | -78 | -278 | -159 | -103 | -159 |
|---|
| Proceeds from term loan (Note 8) | - | - | - | - | - | - | - | 500 | - | - | 186 |
|---|
| Payments on term loan (Note 8) | - | - | - | - | - | - | - | 200 | 5 | 5 | 180 |
|---|
| Proceeds from Notes Payable | - | 21 | 23 | 22 | 25 | 33 | 21 | 28 | 31 | 39 | 29 |
|---|
| Debt issuance costs | 1 | 1 | 1 | 8 | 2 | 7 | 0 | 8 | 1 | 1 | 2 |
|---|
| Principal payments on long-term debt | - | - | - | - | - | - | 27 | 26 | 30 | 30 | 30 |
|---|
| Principal payments on finance lease obligations | - | - | - | - | - | 4 | 3 | 2 | 2 | 3 | 3 |
|---|
| Acquisition-related obligations | - | 3 | 3 | 4 | 4 | 7 | 6 | 9 | 11 | 5 | 2 |
|---|
| Dividends paid | - | - | - | - | - | - | - | 35 | 63 | 63 | 85 |
|---|
| Repurchase of common stock | 5 | 6 | - | - | 89 | - | 34 | - | 138 | 6 | 145 |
|---|
| Surrender of common stock awards by employees | - | - | - | - | - | - | - | - | - | - | 8 |
|---|
| Net cash used in financing activities | 3 | 73 | 14 | 180 | 5 | 96 | -49 | 242 | -223 | -80 | -240 |
|---|
| Net change in cash and cash equivalents | - | - | - | - | 28 | 87 | 54 | 102 | -104 | 157 | -59 |
|---|
| Interest | 3 | 3 | 5 | 14 | 20 | 21 | 26 | 26 | 40 | 43 | 44 |
|---|
| Income Taxes Paid, Net | 9 | 13 | 19 | 39 | 5 | 23 | 37 | 39 | 69 | 93 | 84 |
|---|
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | - | - | - | - | - | 19 | 26 | 38 | 33 | 31 | 49 |
|---|
| Release of indemnification of acquisition-related debt | - | - | - | - | - | - | - | 2 | 1 | - | - |
|---|
| Finance Lease Obligations Incurred | - | - | - | - | - | 3 | 1 | 3 | 6 | 3 | 2 |
|---|
| Seller obligations in connection with acquisition of businesses | 4 | 13 | 4 | 5 | 8 | 8 | 14 | 29 | 27 | 9 | 6 |
|---|
| Capital Expenditures Incurred but Not yet Paid | - | - | 1 | 2 | 2 | 2 | 1 | 0 | 1 | 3 | 6 |
|---|