Installed Building Products, Inc.IBP

Market cap

$7.1B

P/E ratio

	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	11	7	14	63	90	178	232	333	230	387	328
Accounts Receivable, after Allowance for Credit Loss, Current	72	103	128	181	214	245	267	313	397	423	434
Inventories	24	29	40	48	61	75	77	143	177	163	195
Prepaid expenses and other current assets	-	-	-	-	-	-	49	70	81	97	99
Total current assets	119	150	192	355	412	582	624	859	884	1,070	1,055
Property and equipment, net	-	-	-	-	-	-	104	106	119	137	175
Operating lease right-of-use assets	-	-	-	-	-	46	54	70	76	78	96
Goodwill	53	91	107	155	173	196	217	323	374	399	433
Customer relationships	-	42	53	82	96	100	109	178	192	180	179
Other intangibles, net	-	-	-	-	-	-	-	-	-	-	92
Intangible assets	-	67	86	138	150	154	171	264	283	269	271
Other non-current assets	4	9	9	9	10	16	18	31	43	29	32
Total assets	234	374	462	739	835	1,099	1,188	1,653	1,779	1,981	2,060
Long-Term Debt, Current Maturities	2	10	17	17	23	24	23	31	31	32	32
Operating Lease, Liability, Current	-	-	-	-	-	15	19	23	26	28	34
Finance Lease, Liability, Current	-	-	-	-	-	3	2	2	3	3	3
Accounts payable	47	51	68	87	97	99	101	133	149	159	147
Accrued compensation	11	14	18	25	28	34	46	51	52	60	66
Other current liabilities	8	14	20	25	29	39	45	68	68	65	77
Total current liabilities	77	97	130	160	182	214	236	308	328	346	359
Long-term debt	25	114	134	331	432	545	542	832	830	835	842
Operating lease obligations	-	-	-	-	-	30	34	46	50	50	61
Finance lease obligations	-	-	-	-	-	4	2	3	6	7	5
Deferred income taxes	-	-	-	-	-	-	0	5	28	25	26
Other long-term liabilities	13	22	21	25	28	48	53	42	43	49	61
Total liabilities	142	260	308	528	652	849	868	1,236	1,285	1,311	1,355
Common Stock, Value, Outstanding	-	-	-	-	-	-	-	-	-	-	0
Additional paid in capital	-	-	-	-	182	190	200	211	229	245	261
Retained earnings	-58	-31	7	48	105	173	269	353	513	694	866
Treasury stock; at cost: 5,955,171 and 5,220,363 shares at December 31, 2024 and 2023, respectively	-	-	-	-	104	107	142	147	289	302	457
Accumulated other comprehensive income	-	-	-	1	-0	-7	-9	-0	41	34	35
Total stockholders’ equity	92	114	154	211	182	250	319	417	493	670	705
Total liabilities and stockholders’ equity	234	374	462	739	835	1,099	1,188	1,653	1,779	1,981	2,060