| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net income | 77 | - | - | - | - | - | - | - | 277 | 307 | 32 | 16 | 126 | 106 | 132 |
|---|
| Depreciation and amortization | 53 | 55 | 57 | 59 | 71 | 76 | 93 | 105 | 123 | 142 | 141 | 138 | 126 | 125 | 124 |
|---|
| Amortization of Debt Issuance Costs and Discounts | 10 | 7 | 3 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 3 | 1 | 1 | 0 |
|---|
| Deferred income taxes | - | - | - | 16 | 40 | 53 | 63 | 4 | 29 | 16 | -51 | -3 | -3 | -33 | -17 |
|---|
| Equity in earnings from affiliated companies | - | - | - | - | - | - | - | - | - | 4 | -2 | - | 8 | 8 | - |
|---|
| Stock-based compensation | 12 | 14 | 16 | 19 | 17 | 18 | 16 | 18 | 16 | 18 | 15 | 19 | 20 | 21 | 22 |
|---|
| Restructuring expenses, net of payments | - | - | - | - | - | - | - | - | - | - | 23 | -6 | -1 | -4 | - |
|---|
| Pension Settlement | - | - | - | - | - | - | - | - | - | - | - | - | - | 71 | - |
|---|
| Gain on sale of assets | - | - | - | - | - | - | - | - | - | - | - | - | 19 | 1 | - |
|---|
| Impairment of assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 | 29 |
|---|
| Loss (gain) on sale of investments | - | - | - | - | - | - | - | - | - | - | - | - | - | -3 | - |
|---|
| Decrease (increase) in accounts receivable | 23 | 28 | -28 | -6 | 15 | 18 | 17 | -20 | 21 | -36 | -110 | 41 | 63 | 9 | -11 |
|---|
| Increase in inventories | 17 | 49 | -15 | 28 | 39 | 25 | -11 | -2 | 25 | 30 | -129 | 40 | 82 | 9 | 34 |
|---|
| (Increase) decrease in prepaid expenses and other current assets | 0 | 1 | 1 | 3 | -4 | 3 | 4 | 0 | 9 | 6 | -11 | -13 | 8 | -3 | 7 |
|---|
| Increase (decrease) in accounts payable/accrued liabilities | 5 | 34 | 20 | 19 | 40 | -12 | -8 | -2 | 23 | 13 | -134 | 50 | 81 | -12 | 29 |
|---|
| Other – net | 4 | 5 | -4 | -1 | 4 | 5 | -4 | -9 | -4 | -1 | 15 | -2 | -3 | -2 | 0 |
|---|
| Net cash provided by operating activities | 127 | - | - | - | - | - | - | - | 421 | 491 | 264 | 152 | 173 | 257 | 290 |
|---|
| Capital expenditures | 49 | 158 | 264 | 195 | 260 | 305 | 328 | 278 | 184 | 204 | 51 | 28 | 76 | 108 | 87 |
|---|
| Proceeds from sale of asset | - | - | - | - | - | - | - | - | - | - | - | - | 21 | 10 | - |
|---|
| Proceeds from sale of investments | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 47 | - |
|---|
| Net cash used for investing activities | -49 | - | - | - | - | - | - | - | -187 | -367 | -51 | -28 | -55 | -51 | -87 |
|---|
| Senior Unsecured Credit Facility Two Thousand Twenty Eight | - | - | - | - | - | - | - | - | - | - | - | - | - | 98 | 160 |
|---|
| Senior Unsecured Credit Facility Two Thousand Twenty Four | - | - | - | - | - | - | - | - | - | - | - | - | - | 65 | - |
|---|
| Proceeds from Long-Term Lines of Credit | - | 135 | 87 | 309 | 189 | - | 78 | - | 752 | - | - | - | 50 | - | - |
|---|
| Senior Unsecured Credit Facility Two Thousand Twenty Eight | - | - | - | - | - | - | - | - | - | - | - | - | - | 98 | 160 |
|---|
| Senior Unsecured Credit Facility Two Thousand Twenty Four | - | - | - | - | - | - | - | - | - | - | - | - | - | 90 | - |
|---|
| Repayment of senior unsecured credit facility | - | - | - | - | 66 | 135 | - | 315 | 600 | - | - | - | 150 | - | - |
|---|
| Repayment of finance lease obligation and other debt, net | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 0 | -0 |
|---|
| Issuance costs related to senior credit facility | 5 | - | - | - | - | - | - | 4 | - | - | - | - | - | 3 | - |
|---|
| Dividends paid | - | - | - | - | - | 38 | 40 | 43 | 48 | 54 | 14 | - | 34 | 42 | 49 |
|---|
| Repurchase of stock | - | - | - | 90 | 160 | 146 | 111 | 150 | 358 | 143 | 25 | - | - | 30 | 252 |
|---|
| Activity under stock plans | - | - | - | - | - | - | 0 | 12 | 1 | - | -3 | 7 | 4 | 7 | -0 |
|---|
| Net cash used for financing activities | -65 | - | - | - | - | - | - | - | -257 | -91 | -178 | -97 | -130 | -93 | -302 |
|---|
| Effect of exchange rate changes on cash and cash equivalents | - | - | - | - | - | - | - | - | - | - | - | - | -4 | 1 | -3 |
|---|
| Net (decrease) increase in cash and cash equivalents | - | - | - | - | - | - | - | - | - | 32 | 39 | 24 | -16 | 115 | -102 |
|---|
| Interest, net of capitalized interest | - | - | - | - | - | - | - | - | - | - | - | 36 | 35 | 35 | 34 |
|---|
| Income Taxes | - | - | - | - | - | - | - | - | - | - | - | 1 | 36 | 59 | 42 |
|---|
| Accrual basis additions to property, plant and equipment | - | - | - | - | - | - | - | - | - | 191 | 43 | 41 | 70 | 122 | 81 |
|---|