| Apr 1,
2012 | Mar 31,
2013 | Mar 30,
2014 | Mar 29,
2015 | Apr 3,
2016 | Apr 2,
2017 | Apr 1,
2018 | Mar 31,
2019 | Mar 29,
2020 | Mar 28,
2021 | Apr 3,
2022 | Apr 2,
2023 | Mar 31,
2024 | Mar 30,
2025 |
|---|
| Net income | 23 | 17 | 18 | 19 | 18 | 23 | -9 | 24 | 28 | 41 | 52 | 60 | 75 | 84 |
|---|
| Depreciation and amortization | 8 | 10 | 13 | 13 | 16 | 21 | 22 | 22 | 22 | 23 | 24 | 27 | 32 | 40 |
|---|
| Change in fair value of earnout liability | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
|---|
| Operating leases | - | - | - | - | - | - | - | - | 2 | 2 | 2 | 2 | 3 | 3 |
|---|
| (Gain) loss on deferred compensation assets | - | - | - | - | - | - | - | - | - | - | 0 | -0 | 1 | 1 |
|---|
| Deferred income taxes | 3 | -3 | 2 | -0 | 1 | -1 | -15 | -1 | -1 | -1 | -2 | -0 | -1 | 0 |
|---|
| Stock compensation expense | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 4 | 4 | 5 | 6 |
|---|
| (Gain) loss from asset disposals | - | - | - | - | - | - | - | - | - | - | - | 3 | 0 | 0 |
|---|
| Other | - | - | - | - | - | - | - | - | - | - | - | - | -0 | -0 |
|---|
| Trade receivables | 2 | -2 | 2 | 1 | 3 | -2 | 6 | 0 | 3 | 21 | 31 | 6 | -21 | 11 |
|---|
| Inventories | -1 | 1 | -2 | 10 | 0 | 4 | 8 | 1 | -6 | 8 | 30 | -5 | -20 | 7 |
|---|
| Accounts payable | -2 | -1 | 0 | 1 | 4 | 1 | 4 | -4 | 4 | 3 | 25 | -12 | -1 | 2 |
|---|
| Accrued liabilities | 0 | -1 | 0 | -1 | 0 | -0 | 2 | 5 | 1 | 8 | 3 | -1 | 11 | 0 |
|---|
| Lease liabilities | - | - | - | - | - | - | - | - | 2 | 2 | 2 | 2 | 3 | 3 |
|---|
| Income taxes | -0 | 4 | -0 | -2 | -1 | 1 | -2 | 2 | 1 | -0 | 0 | 3 | -1 | -5 |
|---|
| Other | -1 | 1 | 1 | -0 | 0 | 0 | 1 | 2 | 1 | 2 | 3 | 0 | 0 | 1 |
|---|
| Net cash provided by operating activities | 34 | 35 | 35 | 21 | 36 | 45 | 27 | 48 | 59 | 44 | 43 | 77 | 159 | 111 |
|---|
| Additions to property, plant, and equipment | 20 | 27 | 12 | 15 | 24 | 22 | 20 | 13 | 25 | 21 | 29 | 48 | 40 | 41 |
|---|
| Acquisitions | 2 | 0 | 2 | 10 | 159 | 2 | - | - | - | 51 | 22 | - | 83 | 87 |
|---|
| Proceeds from asset disposals | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 1 | 1 |
|---|
| Net cash used in investing activities | -20 | -30 | -23 | -26 | -151 | -23 | -19 | -12 | -24 | -71 | -50 | -41 | -123 | -128 |
|---|
| Cash dividends paid | 6 | 7 | 7 | 8 | 8 | 9 | 9 | 12 | 10 | 10 | 11 | 12 | 13 | 15 |
|---|
| New shares issued | - | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 |
|---|
| Shares surrendered for payroll taxes | 0 | - | 0 | 0 | 1 | 1 | - | 0 | 0 | 0 | 1 | 2 | 2 | 3 |
|---|
| Shares repurchased | - | - | - | 2 | 5 | - | - | 4 | 6 | 4 | 9 | 7 | 11 | 21 |
|---|
| Payments on senior secured revolving loan | - | - | - | - | - | 21 | 21 | 24 | 44 | 37 | 15 | 59 | 98 | 60 |
|---|
| Proceeds from Long-Term Lines of Credit | - | - | - | - | 31 | - | 27 | 93 | 19 | 76 | 42 | 45 | 85 | 110 |
|---|
| Net cash provided by (used in) financing activities | -4 | -5 | -7 | -9 | 116 | -35 | -10 | -31 | -40 | 26 | 7 | -32 | -37 | 15 |
|---|
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | - | - | - | - | - | - | - | - | - | - | 0 | 4 | -0 | -2 |
|---|
| Income Taxes Paid, Net | 11 | 7 | 8 | 14 | 12 | 13 | 10 | 8 | 11 | 16 | 20 | 19 | 29 | 34 |
|---|
| Cash paid for interest | - | - | - | - | - | - | - | - | 2 | 1 | 1 | 5 | 5 | 6 |
|---|
| Capital Expenditures Incurred but Not yet Paid | 0 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 1 | 1 | 4 | 2 | 3 | 2 |
|---|