HAWKINS INCHWKN

Market cap

$2.6B

P/E ratio

	Apr 1, 2012	Mar 31, 2013	Mar 30, 2014	Mar 29, 2015	Apr 3, 2016	Apr 2, 2017	Apr 1, 2018	Mar 31, 2019	Mar 29, 2020	Mar 28, 2021	Apr 3, 2022	Apr 2, 2023	Mar 31, 2024	Mar 30, 2025
Cash and Cash Equivalent	29	29	33	19	20	7	5	9	4	3	3	8	7	5
Trade accounts receivables, net	38	36	38	40	59	57	64	64	67	91	123	129	114	132
Inventories	28	28	26	37	48	51	60	60	54	64	95	89	75	84
Income taxes receivable	2	-	-	1	6	1	3	1	-	0	-	-	-	3
Prepaid expenses and other current assets	2	3	3	3	4	4	4	5	5	5	6	6	7	7
Total current assets	111	111	115	114	137	121	135	139	131	163	228	232	203	231
Land	8	8	8	8	9	9	10	9	11	15	17	16	18	19
Buildings and improvements	55	68	69	73	84	90	96	96	108	120	118	135	148	164
Machinery and equipment	39	50	53	60	75	83	89	93	98	109	115	126	141	151
Transportation equipment	15	16	18	20	22	24	27	30	33	38	44	56	68	78
Furniture and Fixtures, Gross	10	10	11	12	14	15	16	16	17	18	10	11	12	9
Property, plant and equipment, gross	127	153	159	173	205	222	238	245	267	300	304	345	387	421
Less accumulated depreciation	54	62	68	79	89	100	114	126	141	156	142	159	178	196
Net property, plant, and equipment	73	91	90	94	116	122	124	119	126	145	162	186	209	225
Right-of-use assets	-	-	-	-	-	-	-	-	9	12	11	10	12	13
Goodwill	6	6	7	12	98	98	58	58	58	71	77	77	103	135
Intangible assets, net	8	8	9	11	83	77	71	66	61	76	80	73	117	150
Deferred compensation plan asset	-	-	-	-	-	-	-	-	-	-	7	7	10	11
Other	0	0	0	0	2	2	3	3	4	6	3	5	5	4
Total other assets	20	20	32	40	183	176	132	128	132	165	178	173	246	314
Total assets	204	222	237	248	436	419	391	386	389	473	567	591	658	770
Accounts payable — trade	19	19	18	20	30	30	33	29	34	37	67	54	56	61
Accrued payroll and employee benefits	8	5	6	6	9	10	8	12	14	18	19	17	20	20
Current portion of long-term debt	-	-	-	-	5	8	10	10	10	10	10	10	10	10
Income tax payable	-	1	1	-	-	-	-	-	0	-	-	3	2	-
Environmental remediation	-	-	-	-	-	-	-	-	-	-	-	-	8	8
Other current liabilities	2	4	4	3	3	2	3	2	2	2	3	7	8	9
Total current liabilities	36	35	36	36	60	56	61	55	62	70	101	91	103	107
Long-term debt, less current portion	-	-	-	-	124	95	91	75	50	89	116	102	89	139
Long-term lease liability	-	-	-	-	-	-	-	-	8	10	9	9	10	11
Pension withdrawal liability	-	7	7	7	6	6	6	5	5	5	4	4	4	3
Deferred compensation liability	-	-	-	-	-	-	-	-	-	24	23	24	22	22
Deferred compensation liability	-	-	-	-	-	-	-	-	-	7	8	9	12	13
Earnout liability	-	-	-	-	-	-	-	-	-	-	-	-	11	13
Other long-term liabilities	1	2	2	2	4	2	4	6	6	1	2	2	1	1
Total liabilities	47	52	55	54	236	201	189	168	156	207	265	241	252	310
Commitments and Contingencies	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock, Value, Issued	1	1	1	1	1	1	1	1	1	0	0	0	0	0
Additional paid-in capital	45	49	51	51	48	51	54	53	50	51	47	44	38	24
Retained earnings	111	121	131	143	152	166	147	164	183	214	254	302	365	434
Accumulated other comprehensive income	-0	-0	-0	-0	-0	0	1	0	-0	-	1	3	3	2
Total shareholders’ equity	157	170	182	194	201	218	202	218	233	265	303	350	406	460
Total liabilities and shareholders’ equity	204	222	237	248	436	419	391	386	389	473	567	591	658	770