HERC HOLDINGS INCHRI

Market cap

$5.1B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022
Equipment rental	-	-	-	-	-	-	-	-	1,658	1,702	1,544	1,910	2,552
Sales of rental equipment	-	-	-	-	-	-	-	-	256	243	199	113	126
Sales of new equipment, parts and supplies	-	-	-	-	-	-	-	-	49	44	28	30	36
Service and other revenue	-	-	-	-	-	-	-	-	13	10	11	20	26
Total revenues	-	-	-	-	-	-	-	-	1,977	1,999	1,781	2,073	2,739
Revenues	7,563	8,298	9,021	10,772	11,046	10,535	1,555	1,755	1,977	1,999	1,781	2,073	2,739
Direct operating	4,282	4,566	4,796	5,752	6,314	5,896	651	722	789	771	689	850	1,028
Equipment Expense	-	-	-	-	-	-	-	-	-	-	404	421	536
Cost of sales of rental equipment	-	-	-	-	-	-	-	-	-	-	-	-	89
Cost of sales of new equipment, parts and supplies	-	-	-	-	-	-	-	-	-	-	-	-	22
Selling, general and administrative	665	745	946	1,022	1,088	1,045	275	321	313	295	257	311	410
Cost, Depreciation and Amortization	-	-	-	-	-	-	-	-	-	-	-	-	95
Impairment	-	-	-	-	-	-	-	30	0	5	15	3	4
Interest expense, net	-	-	-	-	-648	-622	-84	-140	-137	-173	-	-	-
Interest Expense	773	700	650	716	-	-	-	-	-	-	93	86	122
Other expense (income), net	-	-63	-36	-105	15	131	2	3	0	2	-4	2	-0
Other expense (income), net	-	-63	-36	-105	15	131	2	3	0	2	-4	2	-0
Total expenses	-	-	-	-	-	-	-	-	-	-	-	-	2,305
Total expenses	-	-	-	-	-	-	-	-	-	-	-	-	2,305
Income before income taxes	-14	324	451	663	-23	341	-5	-64	69	64	94	290	433
Income tax provision	17	129	207	317	59	68	15	-225	-0	16	20	66	104
Net income	-31	196	243	346	-82	273	-20	160	69	48	74	224	330
Basic (in USD per share)	-0.12	0.42	0.58	0.82	-0.18	0.6	-0.7	5.66	2.43	1.66	2.53	7.57	11.15
Diluted (in USD per share)	-0.12	0.4	0.54	0.76	-0.18	0.6	-0.7	5.6	2.39	1.63	2.51	7.37	10.92