Healthcare Realty Trust IncHR
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net income (loss) | 6 | -24 | 25 | 46 | 34 | 47 | 66 | 218 | 31 | 54 | 100 | 41 | -282 | -664 |
|---|
| Depreciation and amortization | - | - | - | - | - | - | - | - | - | - | - | 453 | 731 | 675 |
|---|
| Other amortization | - | - | - | - | - | - | - | - | - | - | - | 25 | 45 | 47 |
|---|
| Share-based compensation | 3 | 17 | 6 | 4 | 6 | 7 | 7 | 10 | 10 | 9 | 7 | 20 | 14 | 32 |
|---|
| Amortization of straight-line rent receivable (lessor) | - | - | - | - | - | - | - | - | - | - | - | 23 | 39 | 30 |
|---|
| Straight-line Rent Liability | - | - | - | - | - | - | - | - | - | - | - | 3 | 6 | 4 |
|---|
| Gain on sales of real estate properties and other assets | - | - | - | - | - | - | - | - | - | - | - | 270 | 78 | 110 |
|---|
| Loss (gain) on extinguishment of debt | - | - | - | -5 | 0 | -3 | -11 | 0 | -22 | -28 | - | -2 | 0 | -0 |
|---|
| Impairment of real estate properties and credit loss reserves | - | - | - | - | - | - | - | - | - | - | - | 54 | 155 | 314 |
|---|
| Impairment of goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | 251 |
|---|
| Equity loss from unconsolidated joint ventures | - | - | - | - | - | - | 1 | 2 | 2 | 2 | 2 | -1 | -2 | -0 |
|---|
| Distributions from unconsolidated joint ventures | - | - | - | - | - | - | 1 | 3 | 3 | 3 | 3 | 2 | 18 | 10 |
|---|
| Non-cash interest from financing and real estate notes receivable | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 | 2 |
|---|
| Other assets, including right-of-use-assets | 5 | 3 | 16 | - | - | - | - | - | - | - | - | 26 | 56 | 35 |
|---|
| Accounts payable and accrued liabilities | 295,000 | 3 | 15 | 12 | -6 | 2 | 37 | 9 | -0 | 2 | 9 | 24 | -19 | 5 |
|---|
| Other liabilities | - | - | - | - | - | - | - | - | - | - | - | -31 | 4 | 3 |
|---|
| Net cash provided by operating activities | 112 | 117 | 148 | 168 | 191 | 204 | 308 | 337 | 340 | 388 | 386 | 273 | 500 | 502 |
|---|
| Acquisitions of real estate | 61 | 257 | 340 | 307 | 279 | 592 | 2,384 | 17 | 553 | 185 | 264 | 403 | 49 | - |
|---|
| Development of real estate | - | - | - | - | - | - | 25 | 34 | 28 | 77 | 63 | 38 | 41 | 70 |
|---|
| Additional long-lived assets | - | - | - | - | - | - | - | - | - | - | - | 164 | 231 | 249 |
|---|
| Funding of mortgages and notes receivable | - | - | - | 12 | - | - | - | - | - | - | - | - | 27 | 6 |
|---|
| Investments in unconsolidated joint ventures | - | - | - | - | - | - | 69 | - | - | - | - | 100 | 4 | - |
|---|
| Investment in financing receivable | - | - | - | - | - | - | - | - | - | - | - | 1 | 2 | 1 |
|---|
| Proceeds from Sale, Property, Held-for-Sale | - | - | - | - | - | - | - | - | - | - | - | 1,201 | 701 | 1,221 |
|---|
| Contributions from redeemable non-controlling interests | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 0 |
|---|
| Proceeds from notes receivable repayments | - | - | - | - | - | - | - | - | - | - | - | 2 | - | 5 |
|---|
| Cash Acquired In Merger | - | - | - | - | - | - | - | - | - | - | - | 1,160 | - | - |
|---|
| Net cash provided by investing activities | -65,958,000 | -284 | -375 | -260 | -269 | -606 | -2,455 | 176 | -667 | -319 | -400 | 1,634 | 349 | 901 |
|---|
| Proceeds from (Repayments of) Lines of Credit | - | - | - | - | - | - | - | - | - | - | - | 40 | -385 | - |
|---|
| Borrowings on term loans | - | - | - | - | - | - | - | - | - | - | - | 667 | - | - |
|---|
| Repayment on term loan | - | - | - | - | - | - | - | - | - | - | - | 1,142 | - | 350 |
|---|
| Repayments of notes and bonds payable | - | - | - | - | - | - | - | - | - | - | - | 20 | 19 | 25 |
|---|
| Redemption of notes and bonds payable | - | - | - | - | - | - | - | - | - | - | - | 2 | - | - |
|---|
| Dividends paid | 85 | 93 | 129 | 137 | 146 | 159 | 207 | 253 | 256 | 276 | 282 | 284 | 472 | 458 |
|---|
| Special dividend paid in relation to the Merger | - | - | - | - | - | - | - | - | - | - | - | 1,124 | - | - |
|---|
| Proceeds from Issuance of Common Stock | 215 | - | 241 | 152 | 44 | 419 | 1,747 | 73 | 323 | 50 | 251 | 23 | 0 | 0 |
|---|
| Common stock redemptions | 38 | 183 | 1 | 1 | 2 | 3 | 3 | 70 | 12 | 5 | 3 | 3 | 2 | 9 |
|---|
| Common stock repurchases | - | - | - | - | - | - | - | - | - | - | - | - | - | 510 |
|---|
| Distributions to non-controlling interest holders | - | - | - | - | - | - | - | - | - | - | - | 2 | 5 | 5 |
|---|
| Redemption of non-controlling interest | - | - | - | - | - | 5 | - | - | - | - | - | - | - | 1 |
|---|
| Debt issuance and assumption costs | 3 | 6 | 4 | 12 | 0 | 3 | - | - | - | - | - | 13 | 1 | 1 |
|---|
| Payments made on finance leases | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
|---|
| Net cash used in financing activities | -5,628,000 | 113 | 229 | 84 | 81 | 401 | 2,241 | -499 | 231 | 12 | -47 | -1,859 | -884 | -1,359 |
|---|
| Increase (decrease) in cash and cash equivalents | - | - | - | - | - | - | - | - | -96 | 81 | -62 | 48 | -35 | 43 |
|---|
| Interest paid | - | - | - | - | - | - | - | - | - | - | - | 113 | 216 | 203 |
|---|
| Notes Assumed | - | - | - | - | - | - | - | - | - | - | - | - | 5 | - |
|---|
| Capital Expenditures Incurred but Not yet Paid | 5 | - | - | - | - | - | - | - | - | - | - | 48 | 31 | 40 |
|---|
| Capitalized interest | - | - | - | - | - | - | - | - | - | - | - | 1 | 3 | 4 |
|---|
| Mortgage Loan Related to Property Sales | - | - | - | - | - | - | - | - | - | - | - | - | 51 | 10 |
|---|
| Non-controlling interest in sale of real estate | - | - | - | - | - | - | - | - | - | - | - | - | - | 11 |
|---|
| Contribution of real estate properties into unconsolidated joint venture | - | - | - | - | - | - | - | - | - | - | - | - | - | 173 |
|---|
| Fair Value of Assets Acquired | - | - | - | - | - | - | - | - | - | - | - | 75 | - | - |
|---|
| Loans Assumed | 7 | - | - | - | - | - | - | - | - | - | - | 1,759 | - | - |
|---|
| Senior Notes Assumed | - | - | - | - | - | - | - | - | - | - | - | 2,233 | - | - |
|---|