HERBALIFE LTD.HLF

Market cap

$1.2B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Net sales	-	-	-	-	-	-	-	-	4,892	4,877	5,542	5,803	5,204	5,062	4,993
Cost of sales	559	680	813	963	983	856	855	849	919	958	1,151	1,239	1,174	1,191	1,104
Gross profit	2,175	2,774	3,260	3,862	3,976	3,613	3,634	3,579	3,973	3,919	4,391	4,564	4,031	3,871	3,889
Royalty overrides	900	1,138	1,339	1,498	1,471	1,251	1,273	1,254	1,364	1,448	1,690	1,834	1,690	1,659	1,633
Selling, General and Administrative Expense	888	1,075	1,260	1,629	1,991	1,778	1,967	1,759	1,955	1,940	2,075	2,012	1,810	1,866	1,875
Other operating income	-	-	-	-	-	-	-	-	-	38	15	16	15	10	6
Operating income	388	562	661	735	514	584	458	617	683	568	641	734	545	356	386
Interest expense	-	10	17	27	-	101	99	161	181	153	133	153	139	166	218
Interest income	-	-	-	-	-	-	-	-	19	21	9	4	6	12	12
Other expense (income), net	-	-	-	-	-13	-2	-	0	-57	16	-	25	13	1	-10
Income before income taxes	-	-	-	-	421	486	365	471	464	451	516	561	425	203	169
Income taxes	90	147	174	189	113	147	105	257	168	140	144	114	104	61	-85
Net income	291	413	477	528	309	339	260	214	297	311	373	447	321	142	254
Basic	4.88	3.51	4.25	5.14	3.58	4.11	3.13	2.7	2.12	2.26	2.83	4.22	3.26	1.44	2.53
Diluted	4.67	3.3	4.05	4.91	3.4	3.97	3.02	2.58	1.98	2.2	2.77	4.13	3.23	1.42	2.5